Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 9 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Eldorado Chemical Missiles
Product:     Chemical Missiles 
Latest Market Price:  Market Price  2.79B SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 9 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.60 GC 
Located in:     The Republic of Manucia 
Controlled by:     The Republic of Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,912.47M SC$ 
Cash Available Now  51,500.51M SC$Corporate cash
     
Products Sold Last Year  71,061.17M SC$ 
Profit Last Year  28,210.67M SC$ 
Net Profit Last Year  14,810.60M SC$ 
Products Sold Last Month  5,912.47M SC$ 
Profit Last Month  2,398.04M SC$Profit
Net Profit Last Month  1,258.97M SC$Net Profit
Assets  75,932.98M SC$Corporate assets
Market Value  507,485.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,499.88M SC$Value of materials
Production Last Month  0.96Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,587.39M SC$ 
     
Salaries Paid  -720.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,702.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -719.41M SC$Tax payments
Profit Payment Paid  -839.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,912.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,517.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.1Price earning ratio
Share Price  5,074.86  SC$Share price
Earning per Share In Recent Period  123.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,912.47M SC$   
Salaries Paid     720.54M SC$Salary Cost
Raw Materials Used     2,560.26M SC$Cost of Material used
Fixed Property Cost     203.31M SC$Fixed Cost
Maintenance Products Used     108.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,912.47M SC$  3,592.64M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
71,061.17M   
   8,646.60M 
   30,527.33M 
   2,373.50M 
   1,303.07M 
   0.00M 
   0.00M 
71,061.17M  42,850.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  58,000  58,000  23,760 
Low Level Manager  9,500  9,500  29,700 
Medium Level Manager  7,600  7,600  39,204 
High Level Manager  4,000  4,000  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  55,600  55,600  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  318,400Number of Employees 318,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    260 tons    1,250    0.2    180    5,619 SC$    3,140 SC$
Ammunition Components    130,655 units    15,000    8.7    180    77,176 SC$    43,337 SC$
Chemicals    967,240 tons    100,000    9.7    183    2,773 SC$    1,510 SC$
Computers    670,874 systems    55,000    12.2    180    3,461 SC$    1,815 SC$
Electric Power    6,507 million kwhs    550    11.8    183    177,595 SC$    97,680 SC$
Electronic Components    846,137 units    65,000    13    175    2,630 SC$    1,510 SC$
Factory Maintenance    1,908 units    174    11    180    680,614 SC$    385,050 SC$
High Tech Services    567,782 units    50,000    11.4    182    2,902 SC$    1,616 SC$
Industrial Equipment    618,343 units    55,000    11.2    185    3,087 SC$    1,661 SC$
Robotics    103 units    31    3.3    183    433,968 SC$    237,070 SC$
Services    301,668 units    30,000    10.1    180    2,063 SC$    1,061 SC$
Solid Missile Fuel    47,922 units    5,000    9.6    180    15,802 SC$    9,060 SC$
Steel    18,374 tons    2,125    8.6    184    5,991 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Chemical Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Manucia

Back to main country page

Image  

Back to my home page