Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 18 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 18 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.49 GC 
Located in:     The Independent State of Poerto 
Controlled by:     The Independent State of Poerto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  31.71M SC$ 
Cash Available Now  46,815.77M SC$Corporate cash
     
Products Sold Last Year  37,901.79M SC$ 
Profit Last Year  10,133.17M SC$ 
Net Profit Last Year  5,181.23M SC$ 
Products Sold Last Month  4,079.81M SC$ 
Profit Last Month  1,398.25M SC$Profit
Net Profit Last Month  734.08M SC$Net Profit
Assets  51,891.38M SC$Corporate assets
Market Value  293,579.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,436.33M SC$Value of materials
Production Last Month  9,858.63Production for the month
Production Level Last Month  0.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,215.73M SC$ 
     
Salaries Paid  -701.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,896.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.48M SC$Tax payments
Profit Payment Paid  -489.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,079.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,180.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.5Price earning ratio
Share Price  2,935.79  SC$Share price
Earning per Share In Recent Period  66.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  31.71M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     -26.42M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     69.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  31.71M SC$  952.95M SC$ 
Year to Date
Income   Cost  
32,649.48M   
   5,608.06M 
   13,911.49M 
   1,669.01M 
   554.63M 
   0.00M 
   0.00M 
32,649.48M  21,743.19M 
Last Year
Income   Cost  
37,901.79M   
   8,412.79M 
   16,029.63M 
   2,501.10M 
   825.10M 
   0.00M 
   0.00M 
37,901.79M  27,768.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,293 tons    2,500    1.7    180    44,844 SC$    25,921 SC$
Electric Power    2,588 million kwhs    375    6.9    180    172,047 SC$    97,680 SC$
Factory Maintenance    541 units    109    5    184    712,020 SC$    385,050 SC$
High Tech Services    65,405 units    10,000    6.5    180    2,826 SC$    1,616 SC$
Lead    0 tons    2,000    -    180    81,459 SC$    46,690 SC$
Minerals    303,321 tons    35,000    8.7    187    4,093 SC$    2,190 SC$
Oil    234,565 tons    22,500    10.4    186    2,664 SC$    1,431 SC$
Platinum    2 tons    3    0.7    186    116.77M SC$    62.79M SC$
Potassium    52,563 tons    35,000    1.5    180    3,806 SC$    2,157 SC$
Robotics    1,499 units    151    9.9    181    428,804 SC$    237,070 SC$
Rubber    78,739 tons    75,000    1    180    4,108 SC$    2,415 SC$
Services    104,770 units    10,000    10.5    180    1,784 SC$    1,157 SC$
Sulfur    438,984 tons    40,000    11    180    3,756 SC$    2,174 SC$
Zinc    26,553 tons    2,750    9.7    180    52,639 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Poerto

Back to main country page
Image  

Back to my home page