Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 3 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 3 4692 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Independent State of Poerto 
Controlled by:     The Independent State of Poerto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  158,854.52M SC$Corporate cash
     
Products Sold Last Year  45,900.81M SC$ 
Profit Last Year  10,340.70M SC$ 
Net Profit Last Year  5,428.87M SC$ 
Products Sold Last Month  3,804.46M SC$ 
Profit Last Month  840.09M SC$Profit
Net Profit Last Month  441.05M SC$Net Profit
Assets  202,162.58M SC$Corporate assets
Market Value  331,404.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,810.49M SC$Value of materials
Production Last Month  3,182.09Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,154.53M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -512.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.03M SC$Tax payments
Profit Payment Paid  -294.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,804.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,854.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.8Price earning ratio
Share Price  3,314.05  SC$Share price
Earning per Share In Recent Period  49.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,829.58M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,964.90M SC$ 
Year to Date
Income   Cost  
15,203.63M   
   3,348.61M 
   7,253.85M 
   835.80M 
   353.49M 
   0.00M 
   0.00M 
15,203.63M  11,791.74M 
Last Year
Income   Cost  
45,900.81M   
   10,045.82M 
   21,944.73M 
   2,507.13M 
   1,062.42M 
   0.00M 
   0.00M 
45,900.81M  35,560.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    31,204 units    4,000    7.8    180    4,826 SC$    2,718 SC$
Books And Newspapers    218,141 units    22,500    9.7    180    3,300 SC$    1,993 SC$
Building Materials    172,262 units    25,000    6.9    180    3,738 SC$    2,114 SC$
Computers    87,829 systems    10,000    8.8    180    4,628 SC$    2,643 SC$
Electric Components    134,512 units    25,000    5.4    180    3,602 SC$    2,114 SC$
Electric Power    3,976 million kwhs    500    8    186    811,807 SC$    434,700 SC$
Electronic Components    119,449 units    25,000    4.8    180    2,859 SC$    1,646 SC$
Factory Maintenance    282 units    95    3    185    1.03M SC$    558,700 SC$
High Tech Services    182,362 units    20,000    9.1    180    2,964 SC$    1,676 SC$
Industrial Equipment    118,932 units    25,000    4.8    183    4,108 SC$    2,235 SC$
Mercury    1,672 tons    900    1.9    180    53,473 SC$    29,700 SC$
Mobile Devices    6,421 devices    3,000    2.1    183    28,955 SC$    15,704 SC$
Household Products    14,763 tons    2,000    7.4    189    12,278 SC$    6,493 SC$
Robotics    1,226 units    199    6.2    185    481,118 SC$    258,210 SC$
Services    39,831 units    10,000    4    180    2,230 SC$    1,197 SC$
Software    173,840 units    15,000    11.6    181    3,651 SC$    2,023 SC$
Trucks    633 trucks    100    6.3    180    4.70M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
991
 
Product Offered but not Sold yet  3,182.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Poerto

Back to main country page

Image  

Back to my home page