Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 19 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  29,720 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 5331 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.67 GC 
Located in:     The Independent State of Poerto 
Controlled by:     The Independent State of Poerto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,457.79M SC$ 
Cash Available Now  53,701.94M SC$Corporate cash
     
Products Sold Last Year  52,893.35M SC$ 
Profit Last Year  4,114.53M SC$ 
Net Profit Last Year  136.66M SC$ 
Products Sold Last Month  5,598.32M SC$ 
Profit Last Month  1,168.27M SC$Profit
Net Profit Last Month  613.34M SC$Net Profit
Assets  85,327.60M SC$Corporate assets
Market Value  274,356.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,570.54M SC$Value of materials
Production Last Month  89,220.07Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,442.82M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  -615.50M SC$ 
Raw Materials Bought  -1,981.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -350.48M SC$Tax payments
Profit Payment Paid  -408.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,598.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,244.15M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  2,743.56  SC$Share price
Earning per Share In Recent Period  52.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,457.79M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     3,502.73M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     44.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,457.79M SC$  4,612.53M SC$ 
Year to Date
Income   Cost  
44,761.42M   
   6,845.72M 
   27,641.77M 
   1,670.86M 
   568.26M 
   0.00M 
   0.00M 
44,761.42M  36,726.62M 
Last Year
Income   Cost  
52,893.35M   
   10,268.58M 
   35,205.91M 
   2,505.90M 
   798.44M 
   0.00M 
   0.00M 
52,893.35M  48,778.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    0.67 helicopters    0.15    4.4    180    178.03M SC$    107.21M SC$
Interceptors    0.67 interceptors    0.15    4.4    180    64.55M SC$    49.30M SC$
Navy Interceptors    0.42 interceptors    0.07    6.5    182    75.57M SC$    46.82M SC$
Radar Planes    0.67 planes    0.15    4.4    180    1.66B SC$    936.20M SC$
Factory Maintenance    1,145 units    114    10    180    666,559 SC$    385,050 SC$
High Tech Services    21,472 units    3,000    7.2    184    2,952 SC$    1,616 SC$
Attack Drones    5 drones    1    4.4    180    196.21M SC$    113.25M SC$
Attack Helicopters    2 helicopters    0.12    16.1    184    807.28M SC$    437.90M SC$
Precision Bombers    1 bombers    0.10    11.1    180    441.43M SC$    252.20M SC$
Fighter Planes    1 aircrafts    0.10    11.1    186    1.23B SC$    655.03M SC$
Long Range Radar Planes    4 planes    0.35    11.1    180    2.97B SC$    1.66B SC$
Navy Fighter Planes    2 aircrafts    0.12    16.1    180    1.55B SC$    936.20M SC$
Navy Helicopters    1 helicopters    0.20    6.5    182    832.33M SC$    460.55M SC$
Stealth Bombers    2 bombers    0.17    9.3    180    2.60B SC$    1.48B SC$
Military Transport Airplanes    3 transporters    0.24    12    181    2.04B SC$    1.13B SC$
Robotics    848 units    103    8.2    181    429,628 SC$    237,070 SC$
Trucks    692 trucks    60    11.5    181    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Poerto

Back to main country page
Image  

Back to my home page