Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 19 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clinton Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 19 4981 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.99 GC 
Located in:     Mendos 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,135.36M SC$ 
Cash Available Now  46,127.36M SC$Corporate cash
     
Products Sold Last Year  49,992.54M SC$ 
Profit Last Year  12,564.93M SC$ 
Net Profit Last Year  5,277.27M SC$ 
Products Sold Last Month  4,135.88M SC$ 
Profit Last Month  1,041.02M SC$Profit
Net Profit Last Month  437.23M SC$Net Profit
Assets  124,839.31M SC$Corporate assets
Market Value  375,650.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,666.16M SC$Value of materials
Production Last Month  19,750.80Production for the month
Production Level Last Month  94.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  94.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,352.88M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -785.81M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -381.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.31M SC$Tax payments
Profit Payment Paid  -582.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,135.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,035.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.4Price earning ratio
Share Price  3,756.50  SC$Share price
Earning per Share In Recent Period  43.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,135.36M SC$   
Salaries Paid     202.19M SC$Salary Cost
Raw Materials Used     1,832.89M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     79.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     785.81M SC$ 
Total:  4,135.36M SC$  3,088.90M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,992.54M   
   2,422.83M 
   22,248.92M 
   2,257.16M 
   964.78M 
   0.00M 
   9,533.92M 
49,992.54M  37,427.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  5,300 
Medium Level Worker  57,840  57,840  6,900 
High Level Worker  18,600  18,600  8,000 
Low Level Manager  12,232  12,232  10,000 
Medium Level Manager  7,540  7,540  13,200 
High Level Manager  2,790  2,790  16,500 
Executive  1,142  1,142  34,500 
High Tech Engineer  63,100  63,100  13,300 
High Tech Senior  13,612  13,612  21,000 
High Tech Executive  2,048  2,048  42,000 
     
Total:  246,824Number of Employees 246,824   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    549,142 units    35,000    15.7    147    5,176 SC$    3,549 SC$
Carbon    114,947 tons    10,000    11.5    150    39,473 SC$    25,921 SC$
Chemicals    593,067 tons    55,000    10.8    158    2,460 SC$    1,510 SC$
Computers    2,061,553 systems    17,500    117.8    275    5,098 SC$    1,815 SC$
Factory Maintenance    1,560 units    144    10.8    144    592,128 SC$    385,050 SC$
Gas    1,313,404 units    75,000    17.5    149    5,159 SC$    3,462 SC$
High Tech Services    396,161 units    25,000    15.8    194    3,805 SC$    1,616 SC$
Oil    2,700,936 tons    200,000    13.5    153    2,237 SC$    1,431 SC$
Robotics    2,168 units    282    7.7    151    364,492 SC$    237,070 SC$
Services    405,368 units    25,000    16.2    195    2,534 SC$    1,061 SC$
Software    2,303,654 units    20,000    115.2    299    4,889 SC$    1,564 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  5,800.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 422% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page