Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 14 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westglamor Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 4659 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.85 GC 
Located in:     The Grand State of Sholo 
Controlled by:     The Grand State of Sholo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.19M SC$ 
Cash Available Now  160,862.55M SC$Corporate cash
     
Products Sold Last Year  45,093.95M SC$ 
Profit Last Year  9,937.93M SC$ 
Net Profit Last Year  5,217.41M SC$ 
Products Sold Last Month  3,739.08M SC$ 
Profit Last Month  804.25M SC$Profit
Net Profit Last Month  422.23M SC$Net Profit
Assets  205,189.96M SC$Corporate assets
Market Value  325,466.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,745.64M SC$Value of materials
Production Last Month  3,141.95Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,015.32M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,297.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.28M SC$Tax payments
Profit Payment Paid  -281.49M SC$ 
Upgrades Bought  -213.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,739.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,673.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.5Price earning ratio
Share Price  3,254.66  SC$Share price
Earning per Share In Recent Period  47.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.19M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,817.35M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.19M SC$  2,949.70M SC$ 
Year to Date
Income   Cost  
18,759.63M   
   4,186.69M 
   9,010.85M 
   1,044.85M 
   441.38M 
   0.00M 
   0.00M 
18,759.63M  14,683.76M 
Last Year
Income   Cost  
45,093.95M   
   10,045.82M 
   21,534.41M 
   2,511.45M 
   1,064.33M 
   0.00M 
   0.00M 
45,093.95M  35,156.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,829 units    4,000    11.2    180    4,627 SC$    2,718 SC$
Books And Newspapers    126,868 units    22,500    5.6    186    3,724 SC$    1,993 SC$
Building Materials    198,795 units    25,000    8    180    3,809 SC$    2,114 SC$
Computers    66,125 systems    10,000    6.6    180    4,556 SC$    2,643 SC$
Electric Components    311,271 units    25,000    12.5    177    3,722 SC$    2,114 SC$
Electric Power    3,958 million kwhs    500    7.9    189    823,962 SC$    434,700 SC$
Electronic Components    104,526 units    25,000    4.2    185    3,032 SC$    1,646 SC$
Factory Maintenance    786 units    95    8.3    183    1.02M SC$    558,700 SC$
High Tech Services    173,824 units    20,000    8.7    185    3,124 SC$    1,676 SC$
Industrial Equipment    208,265 units    25,000    8.3    182    4,024 SC$    2,235 SC$
Mercury    9,644 tons    900    10.7    182    53,943 SC$    29,700 SC$
Mobile Devices    36,437 devices    3,000    12.1    177    27,614 SC$    15,704 SC$
Household Products    12,372 tons    2,000    6.2    180    11,691 SC$    6,493 SC$
Robotics    795 units    203    3.9    180    457,299 SC$    258,210 SC$
Services    119,496 units    10,000    11.9    185    2,299 SC$    1,238 SC$
Software    148,429 units    15,000    9.9    180    3,565 SC$    2,023 SC$
Trucks    1,086 trucks    100    10.9    179    4.68M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Sholo

Back to main country page

Image  

Back to my home page