Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 5 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 5 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Independent State of Rostera 
Controlled by:     The Independent State of Rostera 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,262.96M SC$ 
Cash Available Now  163,902.09M SC$Corporate cash
     
Products Sold Last Year  47,802.30M SC$ 
Profit Last Year  13,537.99M SC$ 
Net Profit Last Year  7,107.45M SC$ 
Products Sold Last Month  4,244.36M SC$ 
Profit Last Month  1,280.96M SC$Profit
Net Profit Last Month  672.50M SC$Net Profit
Assets  202,780.03M SC$Corporate assets
Market Value  373,672.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,467.05M SC$Value of materials
Production Last Month  48,259.18Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,753.87M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -217.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -384.29M SC$Tax payments
Profit Payment Paid  -448.33M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,244.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,847.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,736.73  SC$Share price
Earning per Share In Recent Period  58.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,262.96M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     2,024.49M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,262.96M SC$  3,014.15M SC$ 
Year to Date
Income   Cost  
33,496.25M   
   6,152.19M 
   15,778.72M 
   1,879.58M 
   850.41M 
   0.00M 
   0.00M 
33,496.25M  24,660.89M 
Last Year
Income   Cost  
47,802.30M   
   8,203.72M 
   22,400.16M 
   2,504.48M 
   1,155.96M 
   0.00M 
   0.00M 
47,802.30M  34,264.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,630 tons    7,500    2.6    188    6,427 SC$    3,383 SC$
Batteries    304,723 units    32,000    9.5    180    4,849 SC$    2,718 SC$
Car Engines    422,069 engines    39,000    10.8    180    12,747 SC$    7,097 SC$
Carbon    11,286 tons    5,500    2.1    189    53,085 SC$    28,050 SC$
Chemicals    50,813 tons    7,500    6.8    189    3,998 SC$    2,114 SC$
Electric Components    25,921 units    7,500    3.5    182    3,804 SC$    2,114 SC$
Electric Power    524 million kwhs    250    2.1    180    756,592 SC$    434,700 SC$
Electronic Components    85,851 units    7,500    11.4    183    3,026 SC$    1,646 SC$
Factory Maintenance    963 units    104    9.3    188    1.06M SC$    558,700 SC$
High Tech Services    50,025 units    7,500    6.7    186    3,135 SC$    1,676 SC$
Lead    18,993 tons    2,500    7.6    183    76,849 SC$    42,075 SC$
Mobile Devices    24,367 devices    3,000    8.1    180    26,821 SC$    15,704 SC$
Plastics    68,636 tons    7,500    9.2    180    2,917 SC$    1,706 SC$
Robotics    1,534 units    178    8.6    180    444,239 SC$    258,210 SC$
Services    91,385 units    7,500    12.2    187    2,075 SC$    1,128 SC$
Steel    244,576 tons    25,000    9.8    180    7,609 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Rostera

Back to main country page

Image  

Back to my home page