Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 22 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Culion Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 5013 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.11 GC 
Located in:     The United Kingdom of Cobara 
Controlled by:     The United Kingdom of Cobara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,786.68M SC$ 
Cash Available Now  164,443.30M SC$Corporate cash
     
Products Sold Last Year  45,251.68M SC$ 
Profit Last Year  10,196.06M SC$ 
Net Profit Last Year  5,352.93M SC$ 
Products Sold Last Month  3,785.49M SC$ 
Profit Last Month  845.64M SC$Profit
Net Profit Last Month  443.96M SC$Net Profit
Assets  205,477.88M SC$Corporate assets
Market Value  331,470.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,297.82M SC$Value of materials
Production Last Month  3,181.52Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,977.41M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -240.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.69M SC$Tax payments
Profit Payment Paid  -295.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,785.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,927.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,314.71  SC$Share price
Earning per Share In Recent Period  49.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,786.68M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,811.43M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,786.68M SC$  2,945.85M SC$ 
Year to Date
Income   Cost  
41,991.02M   
   9,208.66M 
   20,081.64M 
   2,295.34M 
   959.24M 
   0.00M 
   0.00M 
41,991.02M  32,544.88M 
Last Year
Income   Cost  
45,251.68M   
   10,044.89M 
   21,454.10M 
   2,502.84M 
   1,053.80M 
   0.00M 
   0.00M 
45,251.68M  35,055.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,912 units    4,000    8.5    183    5,002 SC$    2,718 SC$
Books And Newspapers    200,683 units    22,500    8.9    183    3,650 SC$    1,993 SC$
Building Materials    104,951 units    25,000    4.2    180    3,775 SC$    2,114 SC$
Computers    81,303 systems    10,000    8.1    180    4,563 SC$    2,643 SC$
Electric Components    146,719 units    25,000    5.9    185    3,917 SC$    2,114 SC$
Electric Power    4,119 million kwhs    500    8.2    180    777,970 SC$    434,700 SC$
Electronic Components    98,566 units    25,000    3.9    182    2,995 SC$    1,646 SC$
Factory Maintenance    874 units    95    9.2    186    1.05M SC$    558,700 SC$
High Tech Services    168,279 units    20,000    8.4    182    3,032 SC$    1,676 SC$
Industrial Equipment    289,933 units    25,000    11.6    178    3,926 SC$    2,235 SC$
Mercury    6,144 tons    900    6.8    180    51,612 SC$    29,700 SC$
Mobile Devices    31,222 devices    3,000    10.4    186    29,227 SC$    13,903 SC$
Household Products    24,789 tons    2,000    12.4    184    11,940 SC$    6,493 SC$
Robotics    1,525 units    201    7.6    180    449,115 SC$    258,210 SC$
Services    80,241 units    10,000    8    180    2,179 SC$    1,063 SC$
Software    160,422 units    15,000    10.7    180    3,508 SC$    1,847 SC$
Trucks    1,218 trucks    100    12.2    178    4.65M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Cobara

Back to main country page

Image  

Back to my home page