Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 19 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shafter Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 19 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.62 GC 
Located in:     La Republica del Nevrodna 
Controlled by:     La Republica del Nevrodna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,263.09M SC$ 
Cash Available Now  166,728.50M SC$Corporate cash
     
Products Sold Last Year  46,423.59M SC$ 
Profit Last Year  7,144.99M SC$ 
Net Profit Last Year  3,751.12M SC$ 
Products Sold Last Month  4,243.07M SC$ 
Profit Last Month  748.64M SC$Profit
Net Profit Last Month  393.04M SC$Net Profit
Assets  207,174.38M SC$Corporate assets
Market Value  273,025.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,993.00M SC$Value of materials
Production Last Month  946,760.82Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,885.48M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,705.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.59M SC$Tax payments
Profit Payment Paid  -262.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,243.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,049.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.1Price earning ratio
Share Price  2,730.25  SC$Share price
Earning per Share In Recent Period  35.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,263.09M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,513.56M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     102.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,263.09M SC$  3,503.84M SC$ 
Year to Date
Income   Cost  
8,486.16M   
   1,356.81M 
   5,011.19M 
   417.05M 
   204.98M 
   0.00M 
   0.00M 
8,486.16M  6,990.04M 
Last Year
Income   Cost  
46,423.59M   
   8,141.56M 
   27,426.50M 
   2,501.29M 
   1,209.25M 
   0.00M 
   0.00M 
46,423.59M  39,278.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,900 
Medium Level Worker  100,280  100,280  20,700 
High Level Worker  27,050  27,050  24,000 
Low Level Manager  19,170  19,170  30,000 
Medium Level Manager  11,178  11,178  39,600 
High Level Manager  3,732  3,732  49,500 
Executive  1,168  1,168  103,500 
High Tech Engineer  48,970  48,970  39,900 
High Tech Senior  10,279  10,279  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,874 tons    2,750    6.1    173    48,588 SC$    28,050 SC$
Electric Power    1,182 million kwhs    500    2.4    182    792,632 SC$    434,700 SC$
Factory Maintenance    568 units    109    5.2    187    1.05M SC$    558,700 SC$
High Tech Services    105,426 units    10,000    10.5    181    3,003 SC$    1,676 SC$
Lead    21,404 tons    2,250    9.5    189    79,797 SC$    42,075 SC$
Minerals    50,598 tons    40,000    1.3    181    5,087 SC$    2,805 SC$
Oil    37,478 tons    22,500    1.7    185    3,695 SC$    1,997 SC$
Platinum    17 tons    3    6.7    178    101.07M SC$    56.93M SC$
Potassium    301,249 tons    40,000    7.5    179    5,325 SC$    2,970 SC$
Robotics    1,279 units    150    8.6    177    459,204 SC$    258,210 SC$
Rubber    309,128 tons    85,000    3.6    185    4,863 SC$    2,640 SC$
Services    63,856 units    10,000    6.4    176    2,155 SC$    1,095 SC$
Sulfur    228,413 tons    50,000    4.6    179    4,276 SC$    2,376 SC$
Zinc    27,975 tons    3,000    9.3    180    59,364 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Nevrodna

Back to main country page

Image  

Back to my home page