Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 9 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bottrop Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  574,821 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 9 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     The Kingdom of Samantha sol 
Controlled by:     The Kingdom of Samantha sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,650.70M SC$ 
Cash Available Now  112,811.93M SC$Corporate cash
     
Products Sold Last Year  47,785.38M SC$ 
Profit Last Year  11,413.73M SC$ 
Net Profit Last Year  5,992.21M SC$ 
Products Sold Last Month  3,634.26M SC$ 
Profit Last Month  1,082.20M SC$Profit
Net Profit Last Month  568.15M SC$Net Profit
Assets  157,502.80M SC$Corporate assets
Market Value  326,815.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,945.27M SC$Value of materials
Production Last Month  2,775.06Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,552.37M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  -812.38M SC$ 
Raw Materials Bought  -457.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.66M SC$Tax payments
Profit Payment Paid  -378.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,634.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,369.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,268.15  SC$Share price
Earning per Share In Recent Period  55.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,650.70M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,106.79M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     69.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,650.70M SC$  3,020.02M SC$ 
Year to Date
Income   Cost  
15,514.30M   
   2,540.76M 
   7,737.23M 
   834.95M 
   375.61M 
   0.00M 
   0.00M 
15,514.30M  11,488.55M 
Last Year
Income   Cost  
47,785.38M   
   7,622.27M 
   25,117.60M 
   2,503.14M 
   1,128.65M 
   0.00M 
   0.00M 
47,785.38M  36,371.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,360  85,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  36,060  36,060  23,760 
Low Level Manager  16,070  16,070  29,700 
Medium Level Manager  8,873  8,873  39,204 
High Level Manager  4,080  4,080  49,005 
Executive  1,446  1,446  102,465 
High Tech Engineer  47,970  47,970  39,501 
High Tech Senior  10,683  10,683  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    40,766 tons    7,500    5.4    184    25,300 SC$    13,817 SC$
Computers    5,304 systems    1,000    5.3    186    4,991 SC$    2,643 SC$
Displays    17,830 displays    1,750    10.2    180    3,964 SC$    2,295 SC$
Electric Power    355 million kwhs    75    4.7    184    802,662 SC$    434,700 SC$
Electronic Components    29,664 units    7,500    4    180    2,885 SC$    1,646 SC$
Factory Maintenance    1,142 units    104    11    180    973,729 SC$    558,700 SC$
Glass    6,089 tons    1,250    4.9    180    3,626 SC$    1,810 SC$
Gold    54 tons    7    8.3    180    155.43M SC$    90.75M SC$
High Tech Services    17,518 units    2,500    7    187    3,152 SC$    1,676 SC$
Robotics    1,088 units    100    10.9    181    466,874 SC$    258,210 SC$
Services    25,161 units    2,500    10.1    186    2,326 SC$    1,129 SC$
Silver    1,611 tons    180    8.9    180    3.24M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Samantha sol

Back to main country page

Image  

Back to my home page