Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 22 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baca Hills Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     May 22 4760 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.08 GC 
Located in:     The Democratic Union of Zarna 
Controlled by:     The Democratic Union of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,033.64M SC$ 
Cash Available Now  164,260.94M SC$Corporate cash
     
Products Sold Last Year  46,494.93M SC$ 
Profit Last Year  7,857.70M SC$ 
Net Profit Last Year  4,125.29M SC$ 
Products Sold Last Month  3,835.46M SC$ 
Profit Last Month  561.64M SC$Profit
Net Profit Last Month  294.86M SC$Net Profit
Assets  205,671.14M SC$Corporate assets
Market Value  283,959.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,497.77M SC$Value of materials
Production Last Month  114,666.38Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,055.01M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -934.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -168.49M SC$Tax payments
Profit Payment Paid  -196.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,835.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,607.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.3Price earning ratio
Share Price  2,839.59  SC$Share price
Earning per Share In Recent Period  35.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,033.64M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,117.13M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     136.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,033.64M SC$  3,236.75M SC$ 
Year to Date
Income   Cost  
19,177.11M   
   3,873.63M 
   10,720.63M 
   1,043.83M 
   680.63M 
   0.00M 
   0.00M 
19,177.11M  16,318.71M 
Last Year
Income   Cost  
46,494.93M   
   9,296.70M 
   25,238.00M 
   2,502.52M 
   1,600.01M 
   0.00M 
   0.00M 
46,494.93M  38,637.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    145,114 units    12,500    11.6    184    3,123 SC$    1,691 SC$
Aluminum    45,786 tons    5,000    9.2    189    6,404 SC$    3,383 SC$
Copper    53,459 tons    7,000    7.6    180    5,689 SC$    3,218 SC$
Displays    51,991 displays    4,500    11.6    180    3,983 SC$    2,295 SC$
Electric Components    352,276 units    45,000    7.8    181    3,838 SC$    2,114 SC$
Electric Power    2,858 million kwhs    600    4.8    180    772,375 SC$    434,700 SC$
Electronic Components    725,116 units    65,000    11.2    181    2,993 SC$    1,646 SC$
Factory Maintenance    738 units    144    5.1    188    1.06M SC$    558,700 SC$
Glass    36,185 tons    6,000    6    180    3,784 SC$    2,174 SC$
Gold    3 tons    2    1.7    181    164.29M SC$    90.75M SC$
High Tech Services    194,681 units    15,000    13    180    2,873 SC$    1,676 SC$
Plastics    130,518 tons    12,500    10.4    180    2,947 SC$    1,706 SC$
Robotics    1,159 units    151    7.7    187    483,576 SC$    258,210 SC$
Services    91,457 units    15,000    6.1    181    1,985 SC$    1,238 SC$
Silver    342 tons    30    11.4    187    3.47M SC$    1.86M SC$
Software    782,141 units    125,000    6.3    180    3,651 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Zarna

Back to main country page

Image  

Back to my home page