Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 30 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 30 5074 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.64 GC 
Located in:     La Republica del Ibaz Memo 
Controlled by:     La Republica del Ibaz Memo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,706.44M SC$ 
Cash Available Now  40,954.60M SC$Corporate cash
     
Products Sold Last Year  52,295.23M SC$ 
Profit Last Year  2,720.71M SC$ 
Net Profit Last Year  432.50M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,064.52M SC$Profit
Net Profit Last Month  -1,064.52M SC$Net Profit
Assets  124,963.23M SC$Corporate assets
Market Value  226,616.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,664.28M SC$Value of materials
Production Last Month  72,583.07Production for the month
Production Level Last Month  82.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,378.68M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,808.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,505.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  162.5Price earning ratio
Share Price  2,266.16  SC$Share price
Earning per Share In Recent Period  13.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,706.44M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     4,845.55M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     107.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,706.44M SC$  6,017.15M SC$ 
Year to Date
Income   Cost  
37,055.31M   
   5,990.01M 
   26,099.01M 
   1,462.33M 
   527.37M 
   0.00M 
   0.00M 
37,055.31M  34,078.71M 
Last Year
Income   Cost  
52,295.23M   
   10,268.58M 
   35,966.87M 
   2,504.45M 
   834.62M 
   0.00M 
   0.00M 
52,295.23M  49,574.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.17    12.4    186    509.67M SC$    176.67M SC$
Interceptors    2 interceptors    0.17    12.4    180    370.41M SC$    182.38M SC$
Navy Interceptors    0.95 interceptors    0.07    14.6    182    76.60M SC$    65.00M SC$
Radar Planes    2 planes    0.17    12.4    187    1.73B SC$    1.04B SC$
Factory Maintenance    1,160 units    113    10.3    189    1.06M SC$    558,700 SC$
High Tech Services    13,071 units    3,000    4.4    182    3,033 SC$    1,626 SC$
Attack Drones    7 drones    1    5.3    180    286.08M SC$    121.57M SC$
Attack Helicopters    0.89 helicopters    0.13    6.9    187    1.05B SC$    671.95M SC$
Precision Bombers    0.41 bombers    0.11    3.7    180    3.76B SC$    1.28B SC$
Fighter Planes    2 aircrafts    0.11    17.9    180    2.33B SC$    1.11B SC$
Long Range Radar Planes    2 planes    0.37    6.6    180    4.88B SC$    3.02B SC$
Navy Fighter Planes    2 aircrafts    0.13    14.6    186    4.40B SC$    1.48B SC$
Navy Helicopters    3 helicopters    0.22    14.3    175    2.16B SC$    724.80M SC$
Stealth Bombers    2 bombers    0.17    12.4    176    7.80B SC$    2.64B SC$
Military Transport Airplanes    1 transporters    0.25    5.9    180    4.58B SC$    1.59B SC$
Robotics    371 units    82    4.5    188    487,177 SC$    258,210 SC$
Trucks    350 trucks    60    5.8    180    4.64M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  70,400 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ibaz Memo

Back to main country page

Image  

Back to my home page