Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 11 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brava Tea

Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 11 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.55 GC 
Located in:     Celebra 
Controlled by:     Celebra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,700.60M SC$ 
Cash Available Now  94,457.44M SC$Corporate cash
     
Products Sold Last Year  43,927.57M SC$ 
Profit Last Year  10,161.35M SC$ 
Net Profit Last Year  5,334.71M SC$ 
Products Sold Last Month  3,700.70M SC$ 
Profit Last Month  874.45M SC$Profit
Net Profit Last Month  459.09M SC$Net Profit
Assets  125,266.38M SC$Corporate assets
Market Value  247,829.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,035.37M SC$Value of materials
Production Last Month  38,677.49Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,640.04M SC$ 
     
Salaries Paid  -638.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.34M SC$Tax payments
Profit Payment Paid  -306.06M SC$ 
Upgrades Bought  -220.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,700.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,704.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.3Price earning ratio
Share Price  2,478.29  SC$Share price
Earning per Share In Recent Period  49.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,700.60M SC$   
Salaries Paid     638.21M SC$Salary Cost
Raw Materials Used     1,884.87M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,700.60M SC$  2,827.19M SC$ 
Year to Date
Income   Cost  
11,096.79M   
   1,915.11M 
   5,651.27M 
   626.41M 
   285.53M 
   0.00M 
   0.00M 
11,096.79M  8,478.32M 
Last Year
Income   Cost  
43,927.57M   
   7,659.03M 
   22,446.45M 
   2,503.85M 
   1,156.88M 
   0.00M 
   0.00M 
43,927.57M  33,766.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,800  13,800  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  34,200  34,200  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  720  720  126,000 
     
Total:  308,220Number of Employees 308,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    376,237 tons    77,500    4.9    184    3,955 SC$    2,114 SC$
Electric Power    742 million kwhs    150    4.9    176    765,049 SC$    434,700 SC$
Factory Maintenance    1,161 units    104    11.2    181    1.01M SC$    558,700 SC$
High Tech Services    60,513 units    7,500    8.1    179    2,975 SC$    1,676 SC$
Potassium    428,511 tons    250,000    1.7    174    5,168 SC$    2,970 SC$
Robotics    906 units    101    9    177    452,510 SC$    258,210 SC$
Services    57,488 units    12,500    4.6    181    2,265 SC$    1,197 SC$
Image  

Product Offered

Market Situation for Tea 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,000 
Estimated Production This Month  37,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Celebra

Back to main country page

Image  

Back to my home page