Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Electric Components
Product:     Electric Components 
Latest Market Price:  Market Price  1,464 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 6 5301 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.81 GC 
Located in:     La Republica del Medinat 
Controlled by:     La Republica del Medinat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,256.66M SC$ 
Cash Available Now  51,097.16M SC$Corporate cash
     
Products Sold Last Year  45,331.63M SC$ 
Profit Last Year  17,309.96M SC$ 
Net Profit Last Year  9,087.73M SC$ 
Products Sold Last Month  3,357.64M SC$ 
Profit Last Month  1,014.87M SC$Profit
Net Profit Last Month  532.81M SC$Net Profit
Assets  58,437.34M SC$Corporate assets
Market Value  371,573.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,720.37M SC$Value of materials
Production Last Month  1,049,239.04Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,553.23M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,828.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.46M SC$Tax payments
Profit Payment Paid  -355.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,357.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,381.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  3,715.74  SC$Share price
Earning per Share In Recent Period  65.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,256.66M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,409.64M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,256.66M SC$  2,431.59M SC$ 
Year to Date
Income   Cost  
19,848.24M   
   4,497.91M 
   7,400.43M 
   1,252.04M 
   353.68M 
   0.00M 
   0.00M 
19,848.24M  13,504.07M 
Last Year
Income   Cost  
45,331.63M   
   8,997.63M 
   15,768.75M 
   2,499.72M 
   755.56M 
   0.00M 
   0.00M 
45,331.63M  28,021.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,857 tons    35,000    3.7    180    5,499 SC$    3,140 SC$
Chemicals    103,140 tons    25,000    4.1    181    2,728 SC$    1,510 SC$
Copper    469,470 tons    60,000    7.8    180    5,488 SC$    3,059 SC$
Electric Power    3,473 million kwhs    300    11.6    180    170,275 SC$    97,680 SC$
Factory Maintenance    651 units    102    6.4    180    663,503 SC$    385,050 SC$
High Tech Services    126,807 units    12,500    10.1    180    2,854 SC$    1,616 SC$
Iron    80,467 tons    20,000    4    187    4,223 SC$    2,254 SC$
Lithium    12,422 tons    1,500    8.3    180    174,191 SC$    99,820 SC$
Mercury    2,928 tons    500    5.9    180    57,441 SC$    33,005 SC$
Plastics    524,649 tons    45,000    11.7    183    3,028 SC$    1,563 SC$
Robotics    1,501 units    126    11.9    186    439,643 SC$    237,070 SC$
Services    80,474 units    7,500    10.7    182    2,120 SC$    1,094 SC$
Zinc    7,407 tons    1,250    5.9    188    56,641 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electric Components 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Medinat

Back to main country page
Image  

Back to my home page