Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 22 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.04 GC 
Located in:     The Kingdom of Moreno 
Controlled by:     The Kingdom of Moreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,544.93M SC$ 
Cash Available Now  103,960.07M SC$Corporate cash
     
Products Sold Last Year  66,417.95M SC$ 
Profit Last Year  6,449.57M SC$ 
Net Profit Last Year  3,386.02M SC$ 
Products Sold Last Month  5,518.88M SC$ 
Profit Last Month  514.57M SC$Profit
Net Profit Last Month  270.15M SC$Net Profit
Assets  167,461.52M SC$Corporate assets
Market Value  235,938.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,520.97M SC$Value of materials
Production Last Month  1,649,658.83Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,008.25M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,176.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -154.37M SC$Tax payments
Profit Payment Paid  -180.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,518.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,366.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  2,359.39  SC$Share price
Earning per Share In Recent Period  32.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,544.93M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     4,210.94M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,544.93M SC$  4,993.48M SC$ 
Year to Date
Income   Cost  
27,700.07M   
   2,201.66M 
   20,810.45M 
   1,044.11M 
   666.15M 
   0.00M 
   0.00M 
27,700.07M  24,722.36M 
Last Year
Income   Cost  
66,417.95M   
   5,283.59M 
   50,589.43M 
   2,503.31M 
   1,592.05M 
   0.00M 
   0.00M 
66,417.95M  59,968.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,150  84,150  15,741 
Medium Level Worker  31,150  31,150  20,493 
High Level Worker  4,060  4,060  23,760 
Low Level Manager  11,688  11,688  29,700 
Medium Level Manager  5,488  5,488  39,204 
High Level Manager  3,191  3,191  49,005 
Executive  1,249  1,249  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,794  8,794  62,370 
High Tech Executive  919  919  124,740 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    127,542 1000 units    30,000    4.3    180    4,756 SC$    2,763 SC$
Butter    49,115 tons    4,000    12.3    180    22,960 SC$    13,213 SC$
Chocolate    100,123 tons    15,000    6.7    180    13,914 SC$    7,852 SC$
Electric Power    2,807 million kwhs    500    5.6    180    742,774 SC$    400,400 SC$
Factory Maintenance    538 units    144    3.7    184    1.03M SC$    558,700 SC$
Fruit    671,729 tons    100,000    6.7    180    5,760 SC$    3,247 SC$
High Tech Services    32,830 units    5,000    6.6    184    3,087 SC$    1,676 SC$
Meat    175,264 tons    20,000    8.8    180    18,335 SC$    10,721 SC$
Mobile Devices    98,967 devices    7,500    13.2    184    28,326 SC$    15,402 SC$
Other Food Products    998,131 tons    100,000    10    180    16,463 SC$    9,211 SC$
Household Products    49,636 tons    5,000    9.9    180    11,500 SC$    6,493 SC$
Robotics    801 units    75    10.7    180    440,582 SC$    258,210 SC$
Services    36,222 units    5,000    7.2    182    2,266 SC$    1,238 SC$
Vegetables    755,630 tons    65,000    11.6    183    5,239 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Moreno

Back to main country page

Image  

Back to my home page