Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 5 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clinton Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 5 5335 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.44 GC 
Located in:     The Independent State of Rubella 
Controlled by:     The Independent State of Rubella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,959.09M SC$ 
Cash Available Now  150,101.20M SC$Corporate cash
     
Products Sold Last Year  48,604.55M SC$ 
Profit Last Year  20,189.06M SC$ 
Net Profit Last Year  10,599.26M SC$ 
Products Sold Last Month  3,973.26M SC$ 
Profit Last Month  1,635.56M SC$Profit
Net Profit Last Month  858.67M SC$Net Profit
Assets  188,811.05M SC$Corporate assets
Market Value  550,812.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,215.27M SC$Value of materials
Production Last Month  660,266.11Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,970.50M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -240.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.67M SC$Tax payments
Profit Payment Paid  -572.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,973.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,798.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  5,508.12  SC$Share price
Earning per Share In Recent Period  88.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,959.09M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,429.95M SC$Cost of Material used
Fixed Property Cost     208.03M SC$Fixed Cost
Maintenance Products Used     62.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,959.09M SC$  2,334.14M SC$ 
Year to Date
Income   Cost  
3,973.26M   
   633.45M 
   1,433.58M 
   207.96M 
   62.71M 
   0.00M 
   0.00M 
3,973.26M  2,337.70M 
Last Year
Income   Cost  
48,604.55M   
   7,601.55M 
   17,564.59M 
   2,496.46M 
   752.88M 
   0.00M 
   0.00M 
48,604.55M  28,415.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,387 tons    500    12.8    173    3,790 SC$    2,271 SC$
Corn    1,076,285 tons    100,000    10.8    176    3,916 SC$    2,341 SC$
Electric Power    5,245 million kwhs    400    13.1    173    168,042 SC$    97,680 SC$
Factory Maintenance    469 units    104    4.5    174    668,876 SC$    385,050 SC$
High Tech Services    107,176 units    9,000    11.9    185    2,933 SC$    1,608 SC$
Peanuts    813 tons    100    8.1    176    5,390 SC$    3,065 SC$
Robotics    5 units    1    4.5    181    435,580 SC$    237,070 SC$
Services    46,274 units    12,500    3.7    186    2,189 SC$    1,163 SC$
Soybeans    987,978 tons    192,500    5.1    180    4,127 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Rubella

Back to main country page
Image  

Back to my home page