Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 9 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarrat Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 9 4967 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.26 GC 
Located in:     The United Kingdom of Birga Hi 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,759.43M SC$ 
Cash Available Now  42,027.24M SC$Corporate cash
     
Products Sold Last Year  53,901.23M SC$ 
Profit Last Year  15,556.81M SC$ 
Net Profit Last Year  6,533.86M SC$ 
Products Sold Last Month  4,720.58M SC$ 
Profit Last Month  1,515.22M SC$Profit
Net Profit Last Month  636.39M SC$Net Profit
Assets  260,318.22M SC$Corporate assets
Market Value  523,219.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  186,693.16M SC$Value of materials
Production Last Month  16,277.35Production for the month
Production Level Last Month  94.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,701.12M SC$ 
     
Salaries Paid  -240.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -896.91M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,632.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -454.57M SC$Tax payments
Profit Payment Paid  -848.52M SC$ 
Upgrades Bought  -221.80M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,720.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,939.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  5,232.19  SC$Share price
Earning per Share In Recent Period  61.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,759.43M SC$   
Salaries Paid     240.15M SC$Salary Cost
Raw Materials Used     1,783.13M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     87.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     896.91M SC$ 
Total:  4,759.43M SC$  3,195.29M SC$ 
Year to Date
Income   Cost  
47,175.02M   
   2,402.25M 
   17,973.80M 
   1,880.05M 
   891.91M 
   0.00M 
   8,922.20M 
47,175.02M  32,070.21M 
Last Year
Income   Cost  
53,901.23M   
   2,882.32M 
   21,895.46M 
   2,257.40M 
   1,077.26M 
   0.00M 
   10,231.98M 
53,901.23M  38,344.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  5,300 
Medium Level Worker  40,000  40,000  6,900 
High Level Worker  30,000  30,000  8,000 
Low Level Manager  13,500  13,500  10,000 
Medium Level Manager  9,900  9,900  13,200 
High Level Manager  5,975  5,975  16,500 
Executive  2,135  2,135  34,500 
High Tech Engineer  85,500  85,500  13,300 
High Tech Senior  18,850  18,850  21,000 
High Tech Executive  3,125  3,125  42,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,508 units    0    -    149    31,927 SC$    43,790 SC$
Chemicals    4,675,072 tons    40,000    116.9    261    5,530 SC$    2,114 SC$
Def Weapons Maintenance    3,506 units    30    116.9    264    27,651 SC$    10,260 SC$
Displays    290,413 displays    2,500    116.2    250    5,598 SC$    2,295 SC$
Electric Components    4,381,772 units    37,500    116.8    287    6,069 SC$    2,114 SC$
Electric Motors    344,770 units    3,000    114.9    288    8,403 SC$    2,839 SC$
Electric Power    68,376 million kwhs    575    118.9    236    878,530 SC$    395,200 SC$
Electronic Components    604,828 units    37,500    16.1    153    2,639 SC$    1,646 SC$
Factory Maintenance    1,162 units    104    11.2    150    888,223 SC$    558,700 SC$
High Tech Services    109,420 units    7,500    14.6    150    2,596 SC$    1,676 SC$
Industrial Equipment    4,495,202 units    37,500    119.9    294    6,669 SC$    2,235 SC$
Machine Parts    4,753,818 units    40,000    118.8    298    5,952 SC$    1,963 SC$
Mobile Devices    234,428 devices    2,000    117.2    284    45,035 SC$    15,402 SC$
Navy Vessels Maintenance    311 units    45    6.9    148    1.02M SC$    694,600 SC$
Off Weapons Maintenance    596 units    0    -    147    73,362 SC$    101,170 SC$
Household Products    43,038 tons    5,000    8.6    153    10,874 SC$    6,493 SC$
Robotics    2,335 units    189    12.4    154    407,733 SC$    258,210 SC$
Services    594,475 units    5,000    118.9    287    3,635 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    144    1.19M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  7,750.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page