Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 10 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 10 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.27 GC 
Located in:     The Commonwealth of Chilon 
Controlled by:     The Commonwealth of Chilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,761.79M SC$ 
Cash Available Now  128,351.99M SC$Corporate cash
     
Products Sold Last Year  56,077.43M SC$ 
Profit Last Year  5,376.87M SC$ 
Net Profit Last Year  2,822.86M SC$ 
Products Sold Last Month  4,761.79M SC$ 
Profit Last Month  877.54M SC$Profit
Net Profit Last Month  460.71M SC$Net Profit
Assets  175,597.49M SC$Corporate assets
Market Value  217,813.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,008.95M SC$Value of materials
Production Last Month  8,657.80Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,015.93M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,649.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.26M SC$Tax payments
Profit Payment Paid  -307.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,761.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,590.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  2,178.14  SC$Share price
Earning per Share In Recent Period  28.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,761.79M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,207.67M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     95.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,761.79M SC$  4,270.90M SC$ 
Year to Date
Income   Cost  
41,824.31M   
   6,829.39M 
   27,746.83M 
   1,879.07M 
   845.26M 
   0.00M 
   0.00M 
41,824.31M  37,300.56M 
Last Year
Income   Cost  
56,077.43M   
   9,105.86M 
   37,984.87M 
   2,504.24M 
   1,105.58M 
   0.00M 
   0.00M 
56,077.43M  50,700.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,279 tons    3,000    9.4    180    5,839 SC$    3,321 SC$
Carbon    3,801 tons    1,750    2.2    180    48,461 SC$    27,540 SC$
Electric Components    219,287 units    50,000    4.4    184    3,898 SC$    2,114 SC$
Electric Motors    124,858 units    12,500    10    180    4,988 SC$    2,914 SC$
Electric Power    2,841 million kwhs    675    4.2    180    743,325 SC$    434,700 SC$
Electronic Components    468,361 units    50,000    9.4    186    3,085 SC$    1,646 SC$
Factory Maintenance    674 units    102    6.6    187    1.05M SC$    558,700 SC$
High Tech Services    71,880 units    7,500    9.6    180    2,961 SC$    1,676 SC$
Industrial Equipment    432,087 units    40,000    10.8    186    4,212 SC$    2,235 SC$
Lead    6,994 tons    1,000    7    180    74,683 SC$    41,310 SC$
Lithium    5,430 tons    1,000    5.4    183    168,651 SC$    90,720 SC$
Machine Parts    95,679 units    12,500    7.7    183    3,722 SC$    2,023 SC$
Mobile Devices    35,895 devices    4,500    8    185    29,025 SC$    15,704 SC$
Platinum    96 tons    13    7.6    180    98.87M SC$    55.89M SC$
Robotics    1,583 units    251    6.3    186    478,622 SC$    258,210 SC$
Rubber    28,765 tons    5,000    5.8    188    4,992 SC$    2,592 SC$
Steel    11,472 tons    3,000    3.8    180    7,679 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Chilon

Back to main country page

Image  

Back to my home page