Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 15 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Meral Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 4481 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     The Democratic Union of Mari Lo 
Controlled by:     The Democratic Union of Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,800.96M SC$ 
Cash Available Now  165,827.47M SC$Corporate cash
     
Products Sold Last Year  45,701.95M SC$ 
Profit Last Year  10,303.82M SC$ 
Net Profit Last Year  5,409.51M SC$ 
Products Sold Last Month  3,800.96M SC$ 
Profit Last Month  831.31M SC$Profit
Net Profit Last Month  436.44M SC$Net Profit
Assets  205,350.26M SC$Corporate assets
Market Value  332,863.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,939.14M SC$Value of materials
Production Last Month  3,193.69Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,204.56M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  -752.17M SC$ 
Raw Materials Bought  -2,128.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.39M SC$Tax payments
Profit Payment Paid  -290.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,800.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,539.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.4Price earning ratio
Share Price  3,328.63  SC$Share price
Earning per Share In Recent Period  49.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,800.96M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,816.24M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     64.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,800.96M SC$  2,926.66M SC$ 
Year to Date
Income   Cost  
30,404.10M   
   6,697.21M 
   14,510.51M 
   1,672.90M 
   690.78M 
   0.00M 
   0.00M 
30,404.10M  23,571.40M 
Last Year
Income   Cost  
45,701.95M   
   10,045.82M 
   21,796.71M 
   2,505.61M 
   1,049.99M 
   0.00M 
   0.00M 
45,701.95M  35,398.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    43,531 units    4,000    10.9    184    4,992 SC$    2,718 SC$
Books And Newspapers    162,391 units    22,500    7.2    186    3,734 SC$    1,993 SC$
Building Materials    217,384 units    25,000    8.7    180    3,599 SC$    2,114 SC$
Computers    113,328 systems    10,000    11.3    180    4,574 SC$    2,486 SC$
Electric Components    268,659 units    25,000    10.7    183    3,848 SC$    2,114 SC$
Electric Power    1,687 million kwhs    500    3.4    180    774,744 SC$    434,700 SC$
Electronic Components    275,334 units    25,000    11    182    2,996 SC$    1,646 SC$
Factory Maintenance    971 units    95    10.2    180    977,477 SC$    558,700 SC$
High Tech Services    277,654 units    20,000    13.9    186    3,049 SC$    1,577 SC$
Industrial Equipment    288,466 units    25,000    11.5    183    4,119 SC$    2,235 SC$
Mercury    6,771 tons    900    7.5    180    53,236 SC$    29,700 SC$
Mobile Devices    27,648 devices    3,000    9.2    181    28,493 SC$    15,704 SC$
Household Products    16,310 tons    2,000    8.2    180    11,607 SC$    6,493 SC$
Robotics    1,104 units    201    5.5    180    440,031 SC$    258,210 SC$
Services    99,059 units    10,000    9.9    182    2,228 SC$    1,238 SC$
Software    173,732 units    15,000    11.6    182    3,677 SC$    2,023 SC$
Trucks    357 trucks    100    3.6    184    4.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mari Lo

Back to main country page

Image  

Back to my home page