Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 3 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rockton Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 3 4960 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.83 GC 
Located in:     The Democratic Union of Portabe 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,605.75M SC$ 
Cash Available Now  108,985.05M SC$Corporate cash
     
Products Sold Last Year  43,332.61M SC$ 
Profit Last Year  12,761.12M SC$ 
Net Profit Last Year  5,359.67M SC$ 
Products Sold Last Month  3,605.55M SC$ 
Profit Last Month  1,058.92M SC$Profit
Net Profit Last Month  444.75M SC$Net Profit
Assets  172,936.64M SC$Corporate assets
Market Value  419,026.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,617.97M SC$Value of materials
Production Last Month  1,169,146.78Production for the month
Production Level Last Month  93.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  213.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,368.36M SC$ 
     
Salaries Paid  -227.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -685.05M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -770.12M SC$ 
Raw Materials Bought  -2,813.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.68M SC$Tax payments
Profit Payment Paid  -593.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,605.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,379.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.9Price earning ratio
Share Price  4,190.26  SC$Share price
Earning per Share In Recent Period  44.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,605.75M SC$   
Salaries Paid     227.87M SC$Salary Cost
Raw Materials Used     1,384.44M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     61.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     685.05M SC$ 
Total:  3,605.75M SC$  2,546.44M SC$ 
Year to Date
Income   Cost  
10,817.71M   
   683.61M 
   4,138.73M 
   564.03M 
   197.68M 
   0.00M 
   2,055.31M 
10,817.71M  7,639.36M 
Last Year
Income   Cost  
43,332.61M   
   2,735.14M 
   16,552.66M 
   2,256.29M 
   791.98M 
   0.00M 
   8,235.43M 
43,332.61M  30,571.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  5,300 
Medium Level Worker  93,000  93,000  6,900 
High Level Worker  35,750  35,750  8,000 
Low Level Manager  19,950  19,950  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  4,350  4,350  16,500 
Executive  1,450  1,450  34,500 
High Tech Engineer  49,750  49,750  13,300 
High Tech Senior  10,825  10,825  21,000 
High Tech Executive  1,170  1,170  42,000 
     
Total:  301,995Number of Employees 301,995   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    40,547 tons    2,500    16.2    145    38,550 SC$    25,921 SC$
Electric Power    43,873 million kwhs    375    117    259    227,594 SC$    97,680 SC$
Factory Maintenance    1,782 units    109    16.3    146    588,779 SC$    385,050 SC$
High Tech Services    105,794 units    10,000    10.6    150    2,286 SC$    1,616 SC$
Lead    20,394 tons    2,000    10.2    153    72,578 SC$    46,690 SC$
Minerals    345,584 tons    35,000    9.9    149    3,334 SC$    2,190 SC$
Oil    273,138 tons    22,500    12.1    147    2,131 SC$    1,431 SC$
Platinum    32 tons    3    12.8    147    93.35M SC$    62.79M SC$
Potassium    329,399 tons    35,000    9.4    145    3,066 SC$    2,157 SC$
Robotics    2,283 units    189    12.1    148    348,912 SC$    237,070 SC$
Rubber    590,037 tons    75,000    7.9    147    3,573 SC$    2,415 SC$
Services    1,166,849 units    10,000    116.7    292    2,888 SC$    1,163 SC$
Sulfur    505,088 tons    40,000    12.6    147    3,223 SC$    2,174 SC$
Zinc    44,269 tons    2,750    16.1    155    47,917 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  220,500.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 414% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page