Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 10 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Culion Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 10 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.42 GC 
Located in:     The Republic of Miranda 
Controlled by:     The Republic of Miranda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,913.14M SC$ 
Cash Available Now  45,035.21M SC$Corporate cash
     
Products Sold Last Year  20,847.82M SC$ 
Profit Last Year  -1,093.92M SC$ 
Net Profit Last Year  -1,506.31M SC$ 
Products Sold Last Month  1,975.34M SC$ 
Profit Last Month  -258.27M SC$Profit
Net Profit Last Month  -258.27M SC$Net Profit
Assets  65,869.33M SC$Corporate assets
Market Value  56,758.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,627.20M SC$Value of materials
Production Last Month  550,863.55Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  115Quality Index
Quality of the Product  127.3Output Product Quality
Production Process Effectivity  114Productivity Index
Welfare Index  100.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,036.60M SC$ 
     
Salaries Paid  -639.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -833.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,975.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,538.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  567.59  SC$Share price
Earning per Share In Recent Period  -16.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,913.14M SC$   
Salaries Paid     639.45M SC$Salary Cost
Raw Materials Used     1,583.95M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,913.14M SC$  2,233.63M SC$ 
Year to Date
Income   Cost  
3,871.84M   
   1,279.32M 
   3,147.90M 
   0.00M 
   19.58M 
   0.00M 
   0.00M 
3,871.84M  4,446.79M 
Last Year
Income   Cost  
20,847.82M   
   7,467.80M 
   14,384.77M 
   0.00M 
   89.16M 
   0.00M 
   0.00M 
20,847.82M  21,941.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,800  127,800  15,900 
Medium Level Worker  111,740  111,740  20,700 
High Level Worker  43,580  43,580  24,000 
Low Level Manager  11,630  11,630  30,000 
Medium Level Manager  7,590  7,590  39,600 
High Level Manager  1,670  1,670  49,500 
Executive  808  808  103,500 
High Tech Engineer  26,420  26,420  39,900 
High Tech Senior  5,480  5,480  63,000 
High Tech Executive  534  534  126,000 
     
Total:  337,252Number of Employees 337,252   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,314 tons    500    8.6    183    4,672 SC$    2,461 SC$
Corn    873,886 tons    100,000    8.7    179    4,271 SC$    2,341 SC$
Electric Power    2,956 million kwhs    400    7.4    179    787,063 SC$    434,700 SC$
Factory Maintenance    99 units    11    9    185    1.06M SC$    558,700 SC$
High Tech Services    84,015 units    9,000    9.3    178    3,047 SC$    1,676 SC$
Peanuts    904 tons    100    9    180    5,964 SC$    3,171 SC$
Robotics    11 units    1    11    178    472,159 SC$    258,210 SC$
Services    112,211 units    12,500    9    167    2,110 SC$    1,238 SC$
Soybeans    1,559,207 tons    192,500    8.1    180    4,229 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 117% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Miranda

Back to main country page

Image  

Back to my home page