Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 29 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barwa Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     private corporation 
Founded:     November 29 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.86 GC 
Located in:     Hella Anno 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,242.22M SC$ 
Cash Available Now  69,391.23M SC$Corporate cash
     
Products Sold Last Year  62,692.86M SC$ 
Profit Last Year  18,676.58M SC$ 
Net Profit Last Year  7,844.16M SC$ 
Products Sold Last Month  5,248.29M SC$ 
Profit Last Month  1,564.59M SC$Profit
Net Profit Last Month  657.13M SC$Net Profit
Assets  170,127.51M SC$Corporate assets
Market Value  537,222.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  66,087.80M SC$Value of materials
Production Last Month  864.60Production for the month
Production Level Last Month  96.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,117.96M SC$ 
     
Salaries Paid  -229.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -997.17M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -44.11M SC$ 
Raw Materials Bought  -2,220.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.38M SC$Tax payments
Profit Payment Paid  -876.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,248.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,341.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.2Price earning ratio
Share Price  5,372.23  SC$Share price
Earning per Share In Recent Period  65.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,242.22M SC$   
Salaries Paid     229.27M SC$Salary Cost
Raw Materials Used     2,181.03M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     90.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     997.17M SC$ 
Total:  5,242.22M SC$  3,686.01M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
62,692.86M   
   2,751.30M 
   26,078.58M 
   2,259.24M 
   1,015.55M 
   0.00M 
   11,911.62M 
62,692.86M  44,016.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  5,300 
Medium Level Worker  84,000  84,000  6,900 
High Level Worker  27,000  27,000  8,000 
Low Level Manager  19,150  19,150  10,000 
Medium Level Manager  12,025  12,025  13,200 
High Level Manager  3,655  3,655  16,500 
Executive  815  815  34,500 
High Tech Engineer  50,250  50,250  13,300 
High Tech Senior  11,025  11,025  21,000 
High Tech Executive  1,190  1,190  42,000 
     
Total:  316,110Number of Employees 316,110   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,144,071 tons    62,500    34.3    295    8,948 SC$    3,140 SC$
Chemicals    363,476 tons    35,000    10.4    155    2,558 SC$    1,510 SC$
Computers    757,787 systems    22,500    33.7    330    7,122 SC$    2,114 SC$
Electric Motors    306,431 units    10,000    30.6    265    6,966 SC$    2,597 SC$
Electric Power    4,545 million kwhs    625    7.3    285    296,166 SC$    97,680 SC$
Electronic Components    6,448,078 units    200,000    32.2    264    3,938 SC$    1,510 SC$
Factory Maintenance    681 units    104    6.5    232    1.30M SC$    385,050 SC$
High Tech Services    787,720 units    25,000    31.5    298    4,899 SC$    1,616 SC$
Plastics    358,986 tons    27,500    13.1    148    2,586 SC$    1,661 SC$
Robotics    834 units    32    25.9    294    691,770 SC$    237,070 SC$
Services    150,703 units    12,500    12.1    148    1,498 SC$    1,028 SC$
Silver    179 tons    2    119.3    294    25.92M SC$    8.55M SC$
Steel    397,503 tons    12,500    31.8    297    9,889 SC$    3,262 SC$
Zinc    8,750 tons    300    29.2    298    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
Image  

Back to my home page