Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Apr 6 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belville Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,648 SC$ per device 
Corporation Type:     state corporation 
Founded:     October 6 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.75 GC 
Located in:     Hella Anno 
Controlled by:     Hella Anno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,919.43M SC$ 
Cash Available Now  151,249.39M SC$Corporate cash
     
Products Sold Last Year  44,010.22M SC$ 
Profit Last Year  5,523.45M SC$ 
Net Profit Last Year  2,964.77M SC$ 
Products Sold Last Month  3,740.51M SC$ 
Profit Last Month  599.40M SC$Profit
Net Profit Last Month  314.69M SC$Net Profit
Assets  193,418.39M SC$Corporate assets
Market Value  229,111.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,176.83M SC$Value of materials
Production Last Month  113,216.21Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,009.58M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,479.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.82M SC$Tax payments
Profit Payment Paid  -209.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,740.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,897.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.4Price earning ratio
Share Price  2,291.11  SC$Share price
Earning per Share In Recent Period  26.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,919.43M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,013.37M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,919.43M SC$  3,125.70M SC$ 
Year to Date
Income   Cost  
10,723.78M   
   2,324.86M 
   6,188.03M 
   625.16M 
   373.94M 
   0.00M 
   0.00M 
10,723.78M  9,512.00M 
Last Year
Income   Cost  
44,010.22M   
   9,296.70M 
   25,122.70M 
   2,502.10M 
   1,565.27M 
   0.00M 
   0.00M 
44,010.22M  38,486.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    33,035 units    12,500    2.6    183    3,088 SC$    1,691 SC$
Aluminum    23,266 tons    5,000    4.7    180    5,759 SC$    3,383 SC$
Copper    53,310 tons    7,000    7.6    180    5,668 SC$    3,218 SC$
Displays    27,633 displays    4,500    6.1    182    4,144 SC$    2,295 SC$
Electric Components    509,572 units    45,000    11.3    183    3,840 SC$    2,114 SC$
Electric Power    2,684 million kwhs    600    4.5    180    771,158 SC$    434,700 SC$
Electronic Components    656,207 units    65,000    10.1    180    2,898 SC$    1,646 SC$
Factory Maintenance    1,121 units    143    7.8    180    992,585 SC$    558,700 SC$
Glass    39,652 tons    6,000    6.6    180    3,797 SC$    2,174 SC$
Gold    6 tons    2    3.2    187    169.79M SC$    90.75M SC$
High Tech Services    56,151 units    15,000    3.7    180    3,000 SC$    1,676 SC$
Plastics    161,228 tons    12,500    12.9    177    3,010 SC$    1,706 SC$
Robotics    1,349 units    151    8.9    180    464,376 SC$    258,210 SC$
Services    126,122 units    15,000    8.4    182    2,066 SC$    1,197 SC$
Silver    257 tons    30    8.6    180    3.19M SC$    1.86M SC$
Software    1,162,506 units    125,000    9.3    180    3,420 SC$    1,736 SC$
Image  

Product Offered

Market Situation for MobileDevices 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Hella Anno

Back to main country page
Image  

Back to my home page