Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 22 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     state corporation 
Founded:     August 22 4889 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.16 GC 
Located in:     The Democratic Union of Novodr 
Controlled by:     The Democratic Union of Novodr 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,911.47M SC$ 
Cash Available Now  155,779.65M SC$Corporate cash
     
Products Sold Last Year  46,767.59M SC$ 
Profit Last Year  14,081.93M SC$ 
Net Profit Last Year  7,393.01M SC$ 
Products Sold Last Month  3,911.52M SC$ 
Profit Last Month  1,230.07M SC$Profit
Net Profit Last Month  645.79M SC$Net Profit
Assets  195,779.76M SC$Corporate assets
Market Value  403,237.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,573.60M SC$Value of materials
Production Last Month  713,754.18Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,199.57M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,082.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.02M SC$Tax payments
Profit Payment Paid  -430.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,911.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,280.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  4,032.38  SC$Share price
Earning per Share In Recent Period  61.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,911.47M SC$   
Salaries Paid     740.95M SC$Salary Cost
Raw Materials Used     1,595.15M SC$Cost of Material used
Fixed Property Cost     207.76M SC$Fixed Cost
Maintenance Products Used     132.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,911.47M SC$  2,676.16M SC$ 
Year to Date
Income   Cost  
42,629.59M   
   8,142.68M 
   17,762.26M 
   2,289.27M 
   1,442.55M 
   0.00M 
   0.00M 
42,629.59M  29,636.75M 
Last Year
Income   Cost  
46,767.59M   
   8,882.76M 
   19,744.76M 
   2,500.84M 
   1,557.30M 
   0.00M 
   0.00M 
46,767.59M  32,685.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  62,400  62,400  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  15,670  15,670  30,000 
Medium Level Manager  8,875  8,875  39,600 
High Level Manager  4,430  4,430  49,500 
Executive  1,616  1,616  103,500 
High Tech Engineer  78,465  78,465  39,900 
High Tech Senior  16,980  16,980  63,000 
High Tech Executive  2,195  2,195  126,000 
     
Total:  291,161Number of Employees 291,161   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    48,284 displays    10,000    4.8    174    3,930 SC$    2,295 SC$
Electric Components    787,730 units    65,000    12.1    177    3,735 SC$    2,114 SC$
Electric Power    1,994 million kwhs    550    3.6    186    749,403 SC$    395,200 SC$
Electronic Components    705,296 units    65,000    10.9    178    2,945 SC$    1,646 SC$
Factory Maintenance    549 units    143    3.8    184    1.04M SC$    558,700 SC$
High Tech Services    104,826 units    10,000    10.5    177    2,936 SC$    1,676 SC$
Iron    11,425 tons    2,500    4.6    188    4,911 SC$    2,592 SC$
Mobile Devices    79,392 devices    10,000    7.9    182    27,839 SC$    15,402 SC$
Robotics    926 units    174    5.3    186    484,623 SC$    258,210 SC$
Services    86,754 units    7,500    11.6    181    2,257 SC$    1,238 SC$
Software    632,201 units    70,000    9    182    3,000 SC$    1,350 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Novodr

Back to main country page

Image  

Back to my home page