Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 26 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lemonhill Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     The Empire of Wadno 
Controlled by:     The Empire of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,792.36M SC$ 
Cash Available Now  102,553.80M SC$Corporate cash
     
Products Sold Last Year  43,785.53M SC$ 
Profit Last Year  13,366.82M SC$ 
Net Profit Last Year  7,017.58M SC$ 
Products Sold Last Month  3,495.39M SC$ 
Profit Last Month  940.73M SC$Profit
Net Profit Last Month  493.88M SC$Net Profit
Assets  143,587.70M SC$Corporate assets
Market Value  353,368.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,948.01M SC$Value of materials
Production Last Month  16,295.58Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,461.12M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -108.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.22M SC$Tax payments
Profit Payment Paid  -329.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,495.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,290.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  3,533.68  SC$Share price
Earning per Share In Recent Period  64.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,792.36M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,514.53M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,792.36M SC$  2,555.26M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,785.53M   
   8,857.05M 
   17,944.41M 
   2,506.80M 
   1,110.44M 
   0.00M 
   0.00M 
43,785.53M  30,418.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    75,047 SC$    43,790 SC$
Chemicals    384,711 tons    40,000    9.6    187    3,998 SC$    2,114 SC$
Def Weapons Maintenance    237 units    30    7.9    182    18,633 SC$    10,260 SC$
Displays    23,534 displays    2,500    9.4    183    4,188 SC$    2,295 SC$
Electric Components    171,586 units    37,500    4.6    180    3,721 SC$    2,114 SC$
Electric Motors    28,460 units    3,000    9.5    180    5,085 SC$    2,914 SC$
Electric Power    4,241 million kwhs    575    7.4    180    776,094 SC$    434,700 SC$
Electronic Components    361,955 units    37,500    9.7    180    2,854 SC$    1,646 SC$
Factory Maintenance    524 units    104    5    180    985,964 SC$    558,700 SC$
High Tech Services    82,640 units    7,500    11    183    3,046 SC$    1,676 SC$
Industrial Equipment    356,372 units    37,500    9.5    186    4,143 SC$    2,235 SC$
Machine Parts    450,345 units    40,000    11.3    181    3,656 SC$    2,023 SC$
Mobile Devices    25,824 devices    2,000    12.9    184    27,958 SC$    14,776 SC$
Navy Vessels Maintenance    462 units    45    10.3    188    1.31M SC$    694,600 SC$
Off Weapons Maintenance    326 units    0    -    180    165,332 SC$    101,170 SC$
Household Products    47,919 tons    5,000    9.6    182    11,867 SC$    6,493 SC$
Robotics    1,482 units    151    9.8    181    467,847 SC$    258,210 SC$
Services    64,377 units    5,000    12.9    180    2,040 SC$    1,096 SC$
Str Weapons Maintenance    23 units    0    -    180    2.29M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Wadno

Back to main country page

Image  

Back to my home page