Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 25 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Wheat

Product:     Wheat 
Latest Market Price:  Market Price  2,748 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 25 4882 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.63 GC 
Located in:     Republic of Paova 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,497.94M SC$ 
Cash Available Now  43,522.28M SC$Corporate cash
     
Products Sold Last Year  52,248.60M SC$ 
Profit Last Year  4,142.82M SC$ 
Net Profit Last Year  2,453.00M SC$ 
Products Sold Last Month  4,497.58M SC$ 
Profit Last Month  541.48M SC$Profit
Net Profit Last Month  379.03M SC$Net Profit
Assets  61,460.40M SC$Corporate assets
Market Value  179,361.00M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  14,945.42M SC$Value of materials
Production Last Month  674,209.06Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,934.77M SC$ 
     
Salaries Paid  -640.21M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -854.54M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,346.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.44M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -214.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,497.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,024.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.6Price earning ratio
Share Price  1,793.61  SC$Share price
Earning per Share In Recent Period  26.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,497.94M SC$   
Salaries Paid     639.74M SC$Salary Cost
Raw Materials Used     2,225.25M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     854.54M SC$ 
Total:  4,497.94M SC$  4,012.70M SC$ 
Year to Date
Income   Cost  
30,462.00M   
   4,478.67M 
   15,552.62M 
   1,314.44M 
   723.99M 
   11.67M 
   5,768.24M 
30,462.00M  27,849.62M 
Last Year
Income   Cost  
52,248.60M   
   7,678.78M 
   27,057.14M 
   2,254.21M 
   1,209.74M 
   20.00M 
   9,885.91M 
52,248.60M  48,105.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5151/11/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  84,250  84,250  20,700 
High Level Worker  42,250  42,250  24,000 
Low Level Manager  16,375  16,375  30,000 
Medium Level Manager  11,325  11,325  39,600 
High Level Manager  5,550  5,550  49,500 
Executive  1,088  1,088  103,500 
High Tech Engineer  33,500  33,500  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  775  775  126,000 
     
Total:  307,113Number of Employees 307,113   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    5,188 million kwhs    450    11.5    184    835,165 SC$    418,500 SC$
Factory Maintenance    416 units    104    4    178    1.08M SC$    558,700 SC$
High Tech Services    68,542 units    7,500    9.1    180    3,038 SC$    1,676 SC$
Potassium    1,929,226 tons    310,000    6.2    179    5,296 SC$    2,916 SC$
Robotics    1,217 units    126    9.7    181    479,772 SC$    258,210 SC$
Services    68,986 units    7,500    9.2    180    2,267 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wheat 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  625,000 
Estimated Production This Month  625,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page