Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 3 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lemonhill Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 3 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.12 GC 
Located in:     La Republica del Liam bax 
Controlled by:     La Republica del Liam bax 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  153,452.95M SC$Corporate cash
     
Products Sold Last Year  36,214.18M SC$ 
Profit Last Year  14,237.07M SC$ 
Net Profit Last Year  7,474.46M SC$ 
Products Sold Last Month  3,002.93M SC$ 
Profit Last Month  1,168.86M SC$Profit
Net Profit Last Month  613.65M SC$Net Profit
Assets  191,007.17M SC$Corporate assets
Market Value  425,722.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,879.80M SC$Value of materials
Production Last Month  2,457.07Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,973.13M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,238.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -350.66M SC$Tax payments
Profit Payment Paid  -409.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,002.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,260.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  4,257.22  SC$Share price
Earning per Share In Recent Period  68.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     915.80M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,745.43M SC$ 
Year to Date
Income   Cost  
24,001.35M   
   4,067.81M 
   7,989.53M 
   1,670.88M 
   855.29M 
   0.00M 
   0.00M 
24,001.35M  14,583.52M 
Last Year
Income   Cost  
36,214.18M   
   6,102.09M 
   12,026.04M 
   2,506.37M 
   1,342.60M 
   0.00M 
   0.00M 
36,214.18M  21,977.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,080  73,080  15,741 
Medium Level Worker  58,090  58,090  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  7,641  7,641  29,700 
Medium Level Manager  4,994  4,994  39,204 
High Level Manager  1,994  1,994  49,005 
Executive  898  898  102,465 
High Tech Engineer  44,891  44,891  39,501 
High Tech Senior  9,592  9,592  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,702 tons    1,000    7.7    181    6,061 SC$    3,383 SC$
Ammunition Components    33,981 units    3,000    11.3    180    87,172 SC$    49,075 SC$
Chemicals    154,346 tons    25,000    6.2    180    3,783 SC$    2,114 SC$
Computers    116,515 systems    20,000    5.8    180    4,634 SC$    2,643 SC$
Electric Power    2,320 million kwhs    250    9.3    180    754,406 SC$    434,700 SC$
Electronic Components    75,617 units    30,000    2.5    184    3,027 SC$    1,646 SC$
Factory Maintenance    1,025 units    124    8.3    180    955,164 SC$    558,700 SC$
High Tech Services    104,964 units    20,000    5.2    180    2,950 SC$    1,676 SC$
Industrial Equipment    258,633 units    22,500    11.5    174    3,832 SC$    2,235 SC$
Robotics    171 units    31    5.6    183    471,547 SC$    258,210 SC$
Services    102,839 units    20,000    5.1    180    1,943 SC$    1,238 SC$
Steel    4,217 tons    1,000    4.2    185    8,035 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  2,457.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Liam bax

Back to main country page

Image  

Back to my home page