Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 9 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 9 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.15 GC 
Located in:     The Kingdom of Corason 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,148.80M SC$ 
Cash Available Now  55,047.05M SC$Corporate cash
     
Products Sold Last Year  48,807.43M SC$ 
Profit Last Year  13,774.01M SC$ 
Net Profit Last Year  6,267.18M SC$ 
Products Sold Last Month  4,149.01M SC$ 
Profit Last Month  1,198.13M SC$Profit
Net Profit Last Month  545.15M SC$Net Profit
Assets  96,248.92M SC$Corporate assets
Market Value  379,432.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,009.22M SC$Value of materials
Production Last Month  783,995.17Production for the month
Production Level Last Month  95.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  265.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  95.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,881.29M SC$ 
     
Salaries Paid  -244.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -788.31M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,964.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.44M SC$Tax payments
Profit Payment Paid  -587.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,149.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,898.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,794.32  SC$Share price
Earning per Share In Recent Period  58.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,148.80M SC$   
Salaries Paid     244.51M SC$Salary Cost
Raw Materials Used     1,598.34M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     130.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     788.31M SC$ 
Total:  4,148.80M SC$  2,950.20M SC$ 
Year to Date
Income   Cost  
12,446.89M   
   733.11M 
   4,799.66M 
   564.36M 
   392.81M 
   0.00M 
   2,364.38M 
12,446.89M  8,854.31M 
Last Year
Income   Cost  
48,807.43M   
   2,932.72M 
   19,033.81M 
   2,255.39M 
   1,527.60M 
   0.00M 
   9,283.90M 
48,807.43M  35,033.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,720  61,720  5,300 
Medium Level Worker  68,720  68,720  6,900 
High Level Worker  32,040  32,040  8,000 
Low Level Manager  13,904  13,904  10,000 
Medium Level Manager  8,360  8,360  13,200 
High Level Manager  3,938  3,938  16,500 
Executive  1,552  1,552  34,500 
High Tech Engineer  81,488  81,488  13,300 
High Tech Senior  16,488  16,488  21,000 
High Tech Executive  1,872  1,872  42,000 
     
Total:  290,082Number of Employees 290,082   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    320,885 units    30,000    10.7    190    5,097 SC$    1,993 SC$
Computers    166,243 systems    22,500    7.4    197    7,112 SC$    2,643 SC$
Electric Power    3,802 million kwhs    675    5.6    192    1.13M SC$    434,700 SC$
Factory Maintenance    692 units    124    5.6    189    1.44M SC$    558,700 SC$
High Tech Services    71,657 units    12,500    5.7    198    3,625 SC$    1,676 SC$
Mobile Devices    122,219 devices    22,500    5.4    190    40,447 SC$    15,704 SC$
Household Products    55,800 tons    7,500    7.4    188    16,161 SC$    6,493 SC$
Robotics    1,274 units    110    11.6    190    644,282 SC$    258,210 SC$
Services    80,496 units    9,000    8.9    192    3,161 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Software 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 466% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page