Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 16 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 16 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.63 GC 
Located in:     The Kingdom of Corason 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,968.71M SC$ 
Cash Available Now  58,098.68M SC$Corporate cash
     
Products Sold Last Year  47,179.79M SC$ 
Profit Last Year  13,181.96M SC$ 
Net Profit Last Year  5,997.79M SC$ 
Products Sold Last Month  3,970.50M SC$ 
Profit Last Month  1,124.59M SC$Profit
Net Profit Last Month  511.69M SC$Net Profit
Assets  109,445.34M SC$Corporate assets
Market Value  367,399.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,372.17M SC$Value of materials
Production Last Month  751,866.26Production for the month
Production Level Last Month  91.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  264.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,204.95M SC$ 
     
Salaries Paid  -244.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -754.39M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -645.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.38M SC$Tax payments
Profit Payment Paid  -551.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,970.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,454.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  3,673.99  SC$Share price
Earning per Share In Recent Period  55.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,968.71M SC$   
Salaries Paid     244.37M SC$Salary Cost
Raw Materials Used     1,528.25M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     131.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     754.39M SC$ 
Total:  3,968.71M SC$  2,846.29M SC$ 
Year to Date
Income   Cost  
7,944.09M   
   488.88M 
   3,052.03M 
   375.40M 
   263.26M 
   0.00M 
   1,510.83M 
7,944.09M  5,690.40M 
Last Year
Income   Cost  
47,179.79M   
   2,932.86M 
   18,273.50M 
   2,253.18M 
   1,595.49M 
   0.00M 
   8,942.79M 
47,179.79M  33,997.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  5,300 
Medium Level Worker  68,500  68,500  6,900 
High Level Worker  32,000  32,000  8,000 
Low Level Manager  13,925  13,925  10,000 
Medium Level Manager  8,375  8,375  13,200 
High Level Manager  3,950  3,950  16,500 
Executive  1,555  1,555  34,500 
High Tech Engineer  81,500  81,500  13,300 
High Tech Senior  16,500  16,500  21,000 
High Tech Executive  1,875  1,875  42,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    347,569 units    30,000    11.6    190    5,066 SC$    1,993 SC$
Computers    233,425 systems    22,500    10.4    186    6,525 SC$    2,643 SC$
Electric Power    7,054 million kwhs    675    10.4    188    1.10M SC$    434,700 SC$
Factory Maintenance    931 units    124    7.5    190    1.42M SC$    558,700 SC$
High Tech Services    87,916 units    12,500    7    186    3,363 SC$    1,676 SC$
Mobile Devices    220,944 devices    22,500    9.8    194    40,811 SC$    15,704 SC$
Household Products    54,872 tons    7,500    7.3    185    15,826 SC$    6,493 SC$
Robotics    1,183 units    106    11.2    189    656,413 SC$    258,210 SC$
Services    56,861 units    9,000    6.3    192    2,603 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Software 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  786,380 
Image  

Trade Strategies

Sale Strategy Start at 465% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page