Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 11 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Setu Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  400,400 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 11 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.70 GC 
Located in:     Sagoki 
Controlled by:     BlackRock 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,135.36M SC$ 
Cash Available Now  112,260.45M SC$Corporate cash
     
Products Sold Last Year  75,312.59M SC$ 
Profit Last Year  9,383.20M SC$ 
Net Profit Last Year  6,568.24M SC$ 
Products Sold Last Month  6,408.47M SC$ 
Profit Last Month  997.22M SC$Profit
Net Profit Last Month  698.06M SC$Net Profit
Assets  186,686.54M SC$Corporate assets
Market Value  510,016.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,003.13M SC$Value of materials
Production Last Month  5,199.32Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,380.24M SC$ 
     
Salaries Paid  -808.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,217.61M SC$ 
Fixed Property Cost  -188.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -944.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.17M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,408.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,329.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.6Price earning ratio
Share Price  5,100.16  SC$Share price
Earning per Share In Recent Period  61.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,135.36M SC$   
Salaries Paid     808.75M SC$Salary Cost
Raw Materials Used     3,055.83M SC$Cost of Material used
Fixed Property Cost     188.66M SC$Fixed Cost
Maintenance Products Used     207.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,217.61M SC$ 
Total:  6,135.36M SC$  5,477.91M SC$ 
Year to Date
Income   Cost  
18,917.44M   
   2,423.52M 
   9,185.40M 
   566.01M 
   621.20M 
   0.00M 
   3,539.77M 
18,917.44M  16,335.90M 
Last Year
Income   Cost  
75,312.59M   
   9,691.33M 
   37,158.19M 
   2,257.89M 
   2,484.78M 
   0.00M 
   14,337.19M 
75,312.59M  65,929.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,920  67,920  21,200 
Medium Level Worker  57,840  57,840  27,600 
High Level Worker  18,600  18,600  32,000 
Low Level Manager  12,232  12,232  40,000 
Medium Level Manager  7,540  7,540  52,800 
High Level Manager  2,790  2,790  66,000 
Executive  1,142  1,142  138,000 
High Tech Engineer  63,100  63,100  53,200 
High Tech Senior  13,612  13,612  84,000 
High Tech Executive  2,048  2,048  168,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    457,595 units    30,000    15.3    215    5,748 SC$    2,718 SC$
Carbon    237,792 tons    15,000    15.9    219    62,753 SC$    28,026 SC$
Chemicals    479,791 tons    40,000    12    219    4,883 SC$    2,114 SC$
Computers    307,872 systems    22,500    13.7    222    6,156 SC$    2,567 SC$
Factory Maintenance    1,907 units    174    11    213    1.24M SC$    558,700 SC$
Gas    368,819 units    21,000    17.6    213    8,131 SC$    3,888 SC$
High Tech Services    377,569 units    17,500    21.6    212    3,645 SC$    1,676 SC$
Oil    2,813,956 tons    170,000    16.6    215    4,153 SC$    2,009 SC$
Robotics    2,754 units    280    9.8    221    595,089 SC$    258,210 SC$
Services    151,104 units    17,500    8.6    209    2,537 SC$    1,238 SC$
Software    322,175 units    30,000    10.7    210    4,386 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackRock

Back to main enterprise page

Image  

Back to my home page