Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 12 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Derry Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 12 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.05 GC 
Located in:     Sagoki 
Controlled by:     Sagoki 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,227.77M SC$ 
Cash Available Now  160,415.63M SC$Corporate cash
     
Products Sold Last Year  42,266.74M SC$ 
Profit Last Year  6,219.47M SC$ 
Net Profit Last Year  2,888.77M SC$ 
Products Sold Last Month  4,452.98M SC$ 
Profit Last Month  902.43M SC$Profit
Net Profit Last Month  473.78M SC$Net Profit
Assets  206,373.19M SC$Corporate assets
Market Value  283,146.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,457.32M SC$Value of materials
Production Last Month  925,874.67Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,894.62M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,950.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.73M SC$Tax payments
Profit Payment Paid  -315.85M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,452.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,715.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.8Price earning ratio
Share Price  2,831.47  SC$Share price
Earning per Share In Recent Period  34.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,227.77M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,412.33M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,227.77M SC$  3,398.32M SC$ 
Year to Date
Income   Cost  
8,906.76M   
   1,357.51M 
   5,040.88M 
   418.25M 
   198.41M 
   0.00M 
   0.00M 
8,906.76M  7,015.03M 
Last Year
Income   Cost  
42,266.74M   
   8,140.86M 
   24,263.89M 
   2,507.26M 
   1,135.26M 
   0.00M 
   0.00M 
42,266.74M  36,047.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,721 tons    2,750    6.1    180    46,819 SC$    28,026 SC$
Electric Power    2,079 million kwhs    500    4.2    182    761,557 SC$    400,400 SC$
Factory Maintenance    669 units    109    6.1    181    1.01M SC$    558,700 SC$
High Tech Services    123,494 units    10,000    12.3    178    2,961 SC$    1,676 SC$
Lead    23,756 tons    2,250    10.6    181    74,820 SC$    42,120 SC$
Minerals    345,053 tons    40,000    8.6    180    4,807 SC$    2,819 SC$
Oil    245,028 tons    22,500    10.9    180    3,534 SC$    2,009 SC$
Platinum    11 tons    3    4.5    190    106.10M SC$    57.51M SC$
Potassium    326,493 tons    40,000    8.2    180    5,148 SC$    2,965 SC$
Robotics    1,747 units    153    11.5    180    443,411 SC$    258,210 SC$
Rubber    775,021 tons    85,000    9.1    190    4,925 SC$    2,670 SC$
Services    53,519 units    10,000    5.4    180    2,152 SC$    1,236 SC$
Sulfur    258,961 tons    50,000    5.2    189    4,240 SC$    2,398 SC$
Zinc    29,629 tons    3,000    9.9    188    60,814 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sagoki

Back to main country page

Image  

Back to my home page