Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 9 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Defensive Missile Ba
Product:     Defensive Missile Batteries 
Latest Market Price:  Market Price  22.65M SC$ per battery 
Corporation Type:     state corporation 
Founded:     December 9 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.54 GC 
Located in:     The United Kingdom of Moon dion 
Controlled by:     The United Kingdom of Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,180.06M SC$ 
Cash Available Now  50,437.77M SC$Corporate cash
     
Products Sold Last Year  37,761.51M SC$ 
Profit Last Year  20,312.64M SC$ 
Net Profit Last Year  10,664.14M SC$ 
Products Sold Last Month  3,180.06M SC$ 
Profit Last Month  1,711.34M SC$Profit
Net Profit Last Month  898.45M SC$Net Profit
Assets  54,869.32M SC$Corporate assets
Market Value  459,217.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,605.99M SC$Value of materials
Production Last Month  64.97Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,040.65M SC$ 
     
Salaries Paid  -637.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -220.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -513.40M SC$Tax payments
Profit Payment Paid  -598.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,180.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,041.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  4,592.18  SC$Share price
Earning per Share In Recent Period  89.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,180.06M SC$   
Salaries Paid     637.59M SC$Salary Cost
Raw Materials Used     558.10M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,180.06M SC$  1,469.37M SC$ 
Year to Date
Income   Cost  
25,342.41M   
   5,100.74M 
   4,385.45M 
   1,668.68M 
   518.36M 
   0.00M 
   0.00M 
25,342.41M  11,673.24M 
Last Year
Income   Cost  
37,761.51M   
   7,650.98M 
   6,515.45M 
   2,502.07M 
   780.37M 
   0.00M 
   0.00M 
37,761.51M  17,448.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  9,100  9,100  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  2,700  2,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  50,800  50,800  39,501 
High Tech Senior  10,800  10,800  62,370 
High Tech Executive  1,350  1,350  124,740 
     
Total:  289,550Number of Employees 289,550   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    23,610 systems    5,000    4.7    180    3,288 SC$    2,114 SC$
Construction    15,875 units    1,500    10.6    183    2,471 SC$    1,318 SC$
Electric Components    36,888 units    10,000    3.7    180    3,086 SC$    1,812 SC$
Electric Power    759 million kwhs    150    5.1    186    183,207 SC$    97,680 SC$
Electronic Components    52,075 units    10,000    5.2    180    2,647 SC$    1,510 SC$
Factory Maintenance    1,146 units    104    11    182    703,052 SC$    385,050 SC$
High Tech Services    61,845 units    5,000    12.4    176    2,795 SC$    1,616 SC$
Industrial Equipment    88,589 units    7,500    11.8    181    3,002 SC$    1,661 SC$
Robotics    98 units    26    3.8    182    434,071 SC$    237,070 SC$
Services    27,234 units    5,000    5.4    185    1,917 SC$    1,163 SC$
Weapon Grade Components    24,568 units    2,500    9.8    186    149,881 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Defensive Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  63 
Estimated Production This Month  63 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Moon dion

Back to main country page
Image  

Back to my home page