Simcountry: Corporation page for: Wupperhills Light Artillery Sh

Wupperhills Light Artillery Sh

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				August 12 5352
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.71 GC
Located in:				La Republica del Lucia Nor
Controlled by:				La Republica del Lucia Nor
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,191.91M SC$
Cash Available Now		50,993.97M SC$

Products Sold Last Year		37,245.94M SC$
Profit Last Year		18,740.29M SC$
Net Profit Last Year		9,838.65M SC$
Products Sold Last Month		2,254.96M SC$
Profit Last Month		899.62M SC$
Net Profit Last Month		472.30M SC$
Assets		55,496.24M SC$
Market Value		439,791.62M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,124.32M SC$
Production Last Month		439,012.94
Production Level Last Month		103.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.7
Production Process Effectivity		200
Welfare Index		103.30

Cash Flow Data

Cash at start of previous month		48,163.32M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.18M SC$
Maintenance Products Bought		-602.29M SC$
Raw Materials Bought		-2,376.65M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-269.89M SC$
Profit Payment Paid		-314.87M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,254.96M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,715.11M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.8
Share Price		4,397.92 SC$
Earning per Share In Recent Period		81.76 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,191.91M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		735.90M SC$
Fixed Property Cost		208.18M SC$
Maintenance Products Used		66.31M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,191.91M SC$	1,569.43M SC$

Year to Date

Income		Cost
24,762.94M
		4,472.38M
		5,663.94M
		1,667.74M
		518.36M
		0.00M
		0.00M
24,762.94M		12,322.43M

Last Year

Income		Cost
37,245.94M
		6,708.57M
		8,520.17M
		2,496.17M
		780.74M
		0.00M
		0.00M
37,245.94M		18,505.65M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	49,668	tons	12,500	4	189	5,951 SC$	3,140 SC$
Ammunition Components	15,996	units	1,250	12.8	177	76,483 SC$	43,337 SC$
Chemicals	234,597	tons	37,500	6.3	184	2,802 SC$	1,510 SC$
Copper	396,305	tons	45,000	8.8	183	5,367 SC$	3,059 SC$
Electric Power	460	million kwhs	100	4.6	180	168,869 SC$	97,680 SC$
Factory Maintenance	1,246	units	104	12	184	714,967 SC$	385,050 SC$
High Tech Services	63,242	units	12,500	5.1	180	2,645 SC$	1,616 SC$
Robotics	327	units	31	10.5	180	407,958 SC$	237,070 SC$
Services	38,339	units	7,500	5.1	185	2,174 SC$	1,093 SC$
Steel	74,753	tons	17,500	4.3	180	5,724 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.15

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Lucia Nor

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip