Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 14 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Trucks
Product:     Trucks 
Latest Market Price:  Market Price  2.11M SC$ per truck 
Corporation Type:     state corporation 
Founded:     November 14 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.34 GC 
Located in:     La Republica del Lucia Nor 
Controlled by:     La Republica del Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,939.40M SC$ 
Cash Available Now  50,350.43M SC$Corporate cash
     
Products Sold Last Year  47,668.97M SC$ 
Profit Last Year  19,278.95M SC$ 
Net Profit Last Year  10,121.45M SC$ 
Products Sold Last Month  3,934.92M SC$ 
Profit Last Month  1,599.77M SC$Profit
Net Profit Last Month  839.88M SC$Net Profit
Assets  58,694.14M SC$Corporate assets
Market Value  454,459.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,771.96M SC$Value of materials
Production Last Month  878.10Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,972.63M SC$ 
     
Salaries Paid  -760.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,485.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.93M SC$Tax payments
Profit Payment Paid  -559.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,934.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,991.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  4,544.59  SC$Share price
Earning per Share In Recent Period  86.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,939.40M SC$   
Salaries Paid     760.48M SC$Salary Cost
Raw Materials Used     1,282.59M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     83.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,939.40M SC$  2,335.19M SC$ 
Year to Date
Income   Cost  
32,021.51M   
   6,083.87M 
   10,299.69M 
   1,670.20M 
   651.31M 
   0.00M 
   0.00M 
32,021.51M  18,705.07M 
Last Year
Income   Cost  
47,668.97M   
   9,125.81M 
   15,782.94M 
   2,506.77M 
   974.50M 
   0.00M 
   0.00M 
47,668.97M  28,390.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  98,000  98,000  20,493 
High Level Worker  64,000  64,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  5,650  5,650  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  344,790Number of Employees 344,790   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,481 tons    20,000    5    180    5,410 SC$    3,140 SC$
Batteries    77 units    50    1.5    183    6,504 SC$    3,549 SC$
Car Engines    24,713 engines    2,550    9.7    183    13,239 SC$    7,248 SC$
Car Parts    3,592 units    1,000    3.6    180    1,918 SC$    1,117 SC$
Chemicals    110,421 tons    35,000    3.2    182    2,737 SC$    1,510 SC$
Displays    43,527 displays    3,500    12.4    182    3,975 SC$    2,265 SC$
Electric Components    436,763 units    57,500    7.6    180    2,885 SC$    1,553 SC$
Electric Motors    66,000 units    8,500    7.8    180    4,363 SC$    2,597 SC$
Electric Power    5,868 million kwhs    500    11.7    180    174,575 SC$    97,680 SC$
Electronic Components    657,341 units    65,000    10.1    181    2,716 SC$    1,510 SC$
Factory Maintenance    1,613 units    134    12    180    692,157 SC$    385,050 SC$
High Tech Services    128,123 units    17,500    7.3    181    2,887 SC$    1,616 SC$
Industrial Equipment    346,169 units    35,000    9.9    180    2,938 SC$    1,661 SC$
Machine Parts    209,773 units    65,000    3.2    180    2,715 SC$    1,510 SC$
Plastics    138,758 tons    20,000    6.9    184    3,072 SC$    1,661 SC$
Robotics    435 units    76    5.7    185    441,966 SC$    237,070 SC$
Services    163,261 units    17,500    9.3    187    2,173 SC$    1,093 SC$
Steel    119,150 tons    10,000    11.9    187    6,146 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Trucks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850 
Estimated Production This Month  850 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Lucia Nor

Back to main country page
Image  

Back to my home page