Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sambuko Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 13 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.70 GC 
Located in:     La Republica del Lucia Nor 
Controlled by:     La Republica del Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,287.46M SC$ 
Cash Available Now  48,291.38M SC$Corporate cash
     
Products Sold Last Year  47,650.51M SC$ 
Profit Last Year  11,990.68M SC$ 
Net Profit Last Year  6,108.21M SC$ 
Products Sold Last Month  5,240.16M SC$ 
Profit Last Month  1,598.81M SC$Profit
Net Profit Last Month  839.38M SC$Net Profit
Assets  62,093.12M SC$Corporate assets
Market Value  274,985.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,444.00M SC$Value of materials
Production Last Month  41,322.53Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,976.13M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,715.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.64M SC$Tax payments
Profit Payment Paid  -559.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,240.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,004.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.7Price earning ratio
Share Price  2,749.85  SC$Share price
Earning per Share In Recent Period  62.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,287.46M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,611.46M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     76.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,287.46M SC$  3,643.74M SC$ 
Year to Date
Income   Cost  
35,908.22M   
   5,979.92M 
   17,568.12M 
   1,669.82M 
   533.40M 
   0.00M 
   0.00M 
35,908.22M  25,751.26M 
Last Year
Income   Cost  
47,650.51M   
   8,969.88M 
   23,440.53M 
   2,506.92M 
   742.50M 
   0.00M 
   0.00M 
47,650.51M  35,659.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,406 tons    7,500    2.6    180    5,398 SC$    3,140 SC$
Batteries    87,187 units    80,000    1.1    180    6,232 SC$    3,549 SC$
Car Engines    298,597 engines    40,000    7.5    180    12,818 SC$    7,248 SC$
Car Parts    2,458,729 units    200,000    12.3    186    2,093 SC$    1,117 SC$
Carbon    7,197 tons    5,500    1.3    180    44,386 SC$    25,921 SC$
Chemicals    79,352 tons    7,500    10.6    184    2,805 SC$    1,510 SC$
Electric Components    267,875 units    25,000    10.7    181    2,797 SC$    1,553 SC$
Electric Power    2,329 million kwhs    250    9.3    185    182,453 SC$    97,680 SC$
Electronic Components    76,233 units    7,500    10.2    180    2,663 SC$    1,510 SC$
Factory Maintenance    482 units    119    4.1    185    718,558 SC$    385,050 SC$
High Tech Services    97,281 units    7,500    13    183    2,950 SC$    1,616 SC$
Lead    5,306 tons    3,500    1.5    183    85,231 SC$    46,690 SC$
Mobile Devices    41,459 devices    5,000    8.3    185    24,319 SC$    13,137 SC$
Plastics    69,248 tons    7,500    9.2    180    2,910 SC$    1,661 SC$
Robotics    2,155 units    176    12.2    187    448,622 SC$    237,070 SC$
Services    70,270 units    7,500    9.4    182    2,133 SC$    1,093 SC$
Steel    108,150 tons    15,000    7.2    180    5,592 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Lucia Nor

Back to main country page
Image  

Back to my home page