Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 17 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Electronic Components
Product:     Electronic Components 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 17 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.68 GC 
Located in:     The Democratic Union of Mercola 
Controlled by:     The Democratic Union of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,045.46M SC$ 
Cash Available Now  51,862.64M SC$Corporate cash
     
Products Sold Last Year  36,336.21M SC$ 
Profit Last Year  10,939.76M SC$ 
Net Profit Last Year  5,863.67M SC$ 
Products Sold Last Month  4,087.81M SC$ 
Profit Last Month  1,567.00M SC$Profit
Net Profit Last Month  822.68M SC$Net Profit
Assets  57,173.80M SC$Corporate assets
Market Value  321,379.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,451.65M SC$Value of materials
Production Last Month  1,246,097.59Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,960.41M SC$ 
     
Salaries Paid  -792.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,002.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.10M SC$Tax payments
Profit Payment Paid  -548.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,087.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,980.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.7Price earning ratio
Share Price  3,213.79  SC$Share price
Earning per Share In Recent Period  75.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,045.46M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,370.41M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     85.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,045.46M SC$  2,456.32M SC$ 
Year to Date
Income   Cost  
32,739.81M   
   6,333.52M 
   11,410.80M 
   1,671.44M 
   682.92M 
   0.00M 
   0.00M 
32,739.81M  20,098.68M 
Last Year
Income   Cost  
36,336.21M   
   9,501.00M 
   12,530.86M 
   2,507.08M 
   857.51M 
   0.00M 
   0.00M 
36,336.21M  25,396.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    57,152 tons    30,000    1.9    180    5,417 SC$    3,140 SC$
Carbon    0 tons    2,500    -    183    47,481 SC$    25,921 SC$
Chemicals    140,741 tons    20,000    7    183    2,775 SC$    1,510 SC$
Copper    351,513 tons    70,000    5    187    5,713 SC$    3,059 SC$
Electric Power    7,405 million kwhs    675    11    180    167,266 SC$    97,680 SC$
Factory Maintenance    525 units    134    3.9    184    707,144 SC$    385,050 SC$
High Tech Services    77,697 units    10,000    7.8    186    3,049 SC$    1,616 SC$
Iron    32,462 tons    22,500    1.4    185    4,239 SC$    2,254 SC$
Lead    620 tons    350    1.8    180    80,063 SC$    46,690 SC$
Lithium    1,353 tons    350    3.9    180    178,268 SC$    99,820 SC$
Mercury    65 tons    75    0.9    180    58,329 SC$    33,005 SC$
Plastics    191,207 tons    40,000    4.8    182    3,044 SC$    1,661 SC$
Robotics    1,222 units    151    8.1    188    449,371 SC$    237,070 SC$
Selenium    13 tons    8    1.7    180    8.44M SC$    4.83M SC$
Services    94,461 units    15,000    6.3    181    1,915 SC$    1,163 SC$
Zinc    2,836 tons    300    9.5    180    53,587 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electronic Components 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,216,667 
Estimated Production This Month  1,216,667 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mercola

Back to main country page
Image  

Back to my home page