Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 17 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Mercola
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 91.65
Cash:    -87.93B SC$ Cash Available
Profit/Loss:    -2.46B SC$ Total Profit This Month
Total Assets:    13.70T SC$ Total State Assets
  
Country Assets
Population:    29,989,614 Total Population
Migration:    973  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Larona Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 17 5063 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.88 GC 
Located in:     The Democratic Union of Mercola 
Controlled by:     The Democratic Union of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,180.27M SC$ 
Cash Available Now  52,338.26M SC$Corporate cash
     
Products Sold Last Year  32,069.28M SC$ 
Profit Last Year  6,965.01M SC$ 
Net Profit Last Year  3,656.63M SC$ 
Products Sold Last Month  4,180.28M SC$ 
Profit Last Month  1,433.56M SC$Profit
Net Profit Last Month  752.62M SC$Net Profit
Assets  56,749.33M SC$Corporate assets
Market Value  161,674.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,621.55M SC$Value of materials
Production Last Month  1,293,642.55Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,025.56M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.07M SC$Tax payments
Profit Payment Paid  -501.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,180.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,157.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  1,616.75  SC$Share price
Earning per Share In Recent Period  31.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,180.27M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,794.68M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     67.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,180.27M SC$  2,772.87M SC$ 
Year to Date
Income   Cost  
21,590.15M   
   5,608.06M 
   9,026.14M 
   1,671.92M 
   449.29M 
   0.00M 
   0.00M 
21,590.15M  16,755.41M 
Last Year
Income   Cost  
32,069.28M   
   8,412.09M 
   13,603.03M 
   2,508.19M 
   580.96M 
   0.00M 
   0.00M 
32,069.28M  25,104.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    7,523 tons    2,500    3    186    48,189 SC$    25,921 SC$
Electric Power    2,760 million kwhs    375    7.4    180    172,414 SC$    97,680 SC$
Factory Maintenance    1,034 units    109    9.5    180    662,584 SC$    385,050 SC$
High Tech Services    50,926 units    10,000    5.1    180    2,780 SC$    1,616 SC$
Lead    12,850 tons    2,000    6.4    182    85,031 SC$    46,690 SC$
Minerals    44,246 tons    35,000    1.3    180    3,766 SC$    2,190 SC$
Oil    169,623 tons    22,500    7.5    180    2,503 SC$    1,431 SC$
Platinum    16 tons    3    6.3    180    106.78M SC$    62.79M SC$
Potassium    283,348 tons    35,000    8.1    188    4,059 SC$    2,157 SC$
Robotics    963 units    151    6.4    180    415,898 SC$    237,070 SC$
Rubber    244,058 tons    75,000    3.3    183    4,427 SC$    2,415 SC$
Services    86,461 units    10,000    8.6    180    1,960 SC$    1,163 SC$
Sulfur    360,564 tons    40,000    9    182    3,975 SC$    2,174 SC$
Zinc    8,553 tons    2,750    3.1    185    55,811 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mercola

Back to main country page
 

Back to my home page