Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 15 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonga Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 15 5287 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.90 GC 
Located in:     The Democratic Union of Mercola 
Controlled by:     The Democratic Union of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,689.10M SC$ 
Cash Available Now  51,487.02M SC$Corporate cash
     
Products Sold Last Year  44,629.85M SC$ 
Profit Last Year  19,036.99M SC$ 
Net Profit Last Year  9,994.42M SC$ 
Products Sold Last Month  3,670.78M SC$ 
Profit Last Month  1,543.95M SC$Profit
Net Profit Last Month  810.58M SC$Net Profit
Assets  58,984.08M SC$Corporate assets
Market Value  444,217.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,581.70M SC$Value of materials
Production Last Month  3,699.82Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,096.46M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,274.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.19M SC$Tax payments
Profit Payment Paid  -540.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,670.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,108.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  4,442.18  SC$Share price
Earning per Share In Recent Period  82.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,689.10M SC$   
Salaries Paid     679.38M SC$Salary Cost
Raw Materials Used     1,114.75M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,689.10M SC$  2,098.27M SC$ 
Year to Date
Income   Cost  
29,442.50M   
   5,435.04M 
   9,009.73M 
   1,666.33M 
   760.94M 
   0.00M 
   0.00M 
29,442.50M  16,872.04M 
Last Year
Income   Cost  
44,629.85M   
   8,152.56M 
   13,812.55M 
   2,501.21M 
   1,126.53M 
   0.00M 
   0.00M 
44,629.85M  25,592.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  9,317  9,317  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  54,900  54,900  39,501 
High Tech Senior  11,600  11,600  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,717Number of Employees 303,717   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,972 tons    1,000    4    180    5,659 SC$    3,140 SC$
Ammunition Components    53,755 units    7,000    7.7    182    79,065 SC$    43,337 SC$
Chemicals    117,665 tons    25,000    4.7    180    2,596 SC$    1,510 SC$
Computers    117,721 systems    20,000    5.9    180    3,208 SC$    2,114 SC$
Electric Power    2,492 million kwhs    250    10    183    178,237 SC$    97,680 SC$
Electronic Components    133,071 units    30,000    4.4    181    2,721 SC$    1,510 SC$
Factory Maintenance    616 units    154    4    180    685,741 SC$    385,050 SC$
High Tech Services    602,154 units    50,000    12    180    2,829 SC$    1,616 SC$
Industrial Equipment    139,667 units    22,500    6.2    188    3,149 SC$    1,661 SC$
Robotics    425 units    38    11.2    177    417,114 SC$    237,070 SC$
Services    148,888 units    20,000    7.4    180    2,022 SC$    1,163 SC$
Steel    7,592 tons    1,000    7.6    182    5,960 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mercola

Back to main country page
Image  

Back to my home page