Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 23 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ludwighalle Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     July 23 5069 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.02 GC 
Located in:     The Kingdom of Sacoma 
Controlled by:     The Kingdom of Sacoma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,961.84M SC$ 
Cash Available Now  45,168.81M SC$Corporate cash
     
Products Sold Last Year  23,557.94M SC$ 
Profit Last Year  -4,041.67M SC$ 
Net Profit Last Year  -4,041.67M SC$ 
Products Sold Last Month  1,962.04M SC$ 
Profit Last Month  -357.92M SC$Profit
Net Profit Last Month  -357.92M SC$Net Profit
Assets  60,471.89M SC$Corporate assets
Market Value  94,495.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,224.52M SC$Value of materials
Production Last Month  814,053.85Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,897.76M SC$ 
     
Salaries Paid  -643.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -90.25M SC$ 
Raw Materials Bought  -1,914.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,962.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,211.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  944.96  SC$Share price
Earning per Share In Recent Period  -37.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,961.84M SC$   
Salaries Paid     643.92M SC$Salary Cost
Raw Materials Used     1,654.52M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     9.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,961.84M SC$  2,308.40M SC$ 
Year to Date
Income   Cost  
1,962.04M   
   643.92M 
   1,666.30M 
   0.00M 
   9.73M 
   0.00M 
   0.00M 
1,962.04M  2,319.95M 
Last Year
Income   Cost  
23,557.94M   
   7,727.09M 
   19,753.49M 
   0.00M 
   119.03M 
   0.00M 
   0.00M 
23,557.94M  27,599.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  9,500  9,500  30,000 
Medium Level Manager  7,600  7,600  39,600 
High Level Manager  1,740  1,740  49,500 
Executive  850  850  103,500 
High Tech Engineer  26,000  26,000  39,900 
High Tech Senior  5,200  5,200  63,000 
High Tech Executive  520  520  126,000 
     
Total:  337,410Number of Employees 337,410   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,443 million kwhs    250    9.8    172    744,833 SC$    434,700 SC$
Factory Maintenance    110 units    11    10    180    1.01M SC$    558,700 SC$
Fruit    1,776,474 tons    192,500    9.2    186    6,092 SC$    3,247 SC$
High Tech Services    36,738 units    5,000    7.3    176    2,933 SC$    1,676 SC$
Robotics    12 units    1    12.1    178    461,218 SC$    258,210 SC$
Services    61,446 units    5,000    12.3    175    2,146 SC$    1,238 SC$
Sugar    439,830 tons    50,000    8.8    180    3,976 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacoma

Back to main country page

Image  

Back to my home page