Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 23 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Berlono

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 71.98
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -12.83B SC$ Total Profit This Month
Total Assets:    17.71T SC$ Total State Assets
  
Country Assets
Population:    30,193,065 Total Population
Migration:    82  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Dorset Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  649,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 23 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.36 GC 
Located in:     The Commonwealth of Berlono 
Controlled by:     The Commonwealth of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,257.86M SC$ 
Cash Available Now  158,195.37M SC$Corporate cash
     
Products Sold Last Year  37,823.91M SC$ 
Profit Last Year  16,700.94M SC$ 
Net Profit Last Year  8,767.99M SC$ 
Products Sold Last Month  3,257.86M SC$ 
Profit Last Month  1,503.45M SC$Profit
Net Profit Last Month  789.31M SC$Net Profit
Assets  190,837.84M SC$Corporate assets
Market Value  478,441.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,601.79M SC$Value of materials
Production Last Month  2,250.26Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,525.83M SC$ 
     
Salaries Paid  -493.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -705.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -451.03M SC$Tax payments
Profit Payment Paid  -526.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,257.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,398.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.2Price earning ratio
Share Price  4,784.42  SC$Share price
Earning per Share In Recent Period  73.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,257.86M SC$   
Salaries Paid     493.64M SC$Salary Cost
Raw Materials Used     911.31M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,257.86M SC$  1,729.08M SC$ 
Year to Date
Income   Cost  
34,594.68M   
   5,429.87M 
   10,221.34M 
   2,296.37M 
   1,269.78M 
   0.00M 
   0.00M 
34,594.68M  19,217.35M 
Last Year
Income   Cost  
37,823.91M   
   5,923.82M 
   11,307.12M 
   2,505.03M 
   1,387.00M 
   0.00M 
   0.00M 
37,823.91M  21,122.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  17,000  17,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,440  2,440  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  224,010Number of Employees 224,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,087 tons    2,500    9.2    188    6,297 SC$    3,339 SC$
Ammunition Components    17,692 units    3,000    5.9    180    87,842 SC$    49,075 SC$
Chemicals    94,676 tons    15,000    6.3    180    3,595 SC$    2,114 SC$
Computers    146,269 systems    12,500    11.7    180    4,396 SC$    2,567 SC$
Electric Power    1,969 million kwhs    250    7.9    180    690,753 SC$    392,600 SC$
Electronic Components    165,405 units    50,000    3.3    180    2,859 SC$    1,646 SC$
Factory Maintenance    1,393 units    124    11.2    189    1.06M SC$    558,700 SC$
High Tech Services    141,347 units    15,000    9.4    185    3,108 SC$    1,676 SC$
Industrial Equipment    85,881 units    7,500    11.5    185    4,163 SC$    2,235 SC$
Robotics    138 units    31    4.4    180    453,267 SC$    258,210 SC$
Services    115,658 units    15,000    7.7    180    2,128 SC$    1,238 SC$
Steel    3,522 tons    1,000    3.5    180    7,504 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Berlono

Back to main country page

 

Back to my home page