Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 28 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Berlono

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 71.98
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -12.83B SC$ Total Profit This Month
Total Assets:    17.71T SC$ Total State Assets
  
Country Assets
Population:    30,193,065 Total Population
Migration:    82  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Bolon Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 28 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.80 GC 
Located in:     The Commonwealth of Berlono 
Controlled by:     The Commonwealth of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,269.41M SC$ 
Cash Available Now  121,700.83M SC$Corporate cash
     
Products Sold Last Year  47,843.56M SC$ 
Profit Last Year  9,728.73M SC$ 
Net Profit Last Year  5,107.58M SC$ 
Products Sold Last Month  2,191.30M SC$ 
Profit Last Month  -11.93M SC$Profit
Net Profit Last Month  -11.93M SC$Net Profit
Assets  171,527.72M SC$Corporate assets
Market Value  300,861.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,382.19M SC$Value of materials
Production Last Month  987,920.13Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  136,838.16M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  -1,013.99M SC$ 
Raw Materials Bought  -14,498.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,191.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,684.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.0Price earning ratio
Share Price  3,008.61  SC$Share price
Earning per Share In Recent Period  40.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,269.41M SC$   
Salaries Paid     623.48M SC$Salary Cost
Raw Materials Used     1,688.97M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,269.41M SC$  2,634.61M SC$ 
Year to Date
Income   Cost  
42,804.59M   
   6,855.24M 
   23,880.83M 
   2,296.72M 
   1,272.89M 
   0.00M 
   0.00M 
42,804.59M  34,305.68M 
Last Year
Income   Cost  
47,843.56M   
   7,478.45M 
   26,773.98M 
   2,504.82M 
   1,357.59M 
   0.00M 
   0.00M 
47,843.56M  38,114.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  15,741 
Medium Level Worker  85,160  85,160  20,493 
High Level Worker  32,040  32,040  23,760 
Low Level Manager  16,575  16,575  29,700 
Medium Level Manager  9,077  9,077  39,204 
High Level Manager  3,192  3,192  49,005 
Executive  898  898  102,465 
High Tech Engineer  41,376  41,376  39,501 
High Tech Senior  8,483  8,483  62,370 
High Tech Executive  878  878  124,740 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    51,713 tons    10,000    5.2    180    3,733 SC$    2,114 SC$
Electric Power    9,324 million kwhs    750    12.4    184    723,386 SC$    392,600 SC$
Factory Maintenance    1,269 units    124    10.2    182    1.01M SC$    558,700 SC$
Gas    115,189 units    12,500    9.2    189    7,222 SC$    3,816 SC$
High Tech Services    253,184 units    25,000    10.1    182    2,925 SC$    1,676 SC$
Robotics    565 units    51    11.2    186    484,897 SC$    258,210 SC$
Services    151,449 units    25,000    6.1    181    2,213 SC$    1,238 SC$
Wood    3,064,880 tons    350,000    8.8    180    3,869 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Berlono

Back to main country page

 

Back to my home page