Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 10 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Berlono

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 71.97
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -11.28B SC$ Total Profit This Month
Total Assets:    17.68T SC$ Total State Assets
  
Country Assets
Population:    30,190,010 Total Population
Migration:    83  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hesston Missile Interceptor Ba

Product:     Missile Interceptor Batteries 
Latest Market Price:  Market Price  31.71M SC$ per battery 
Corporation Type:     state corporation 
Founded:     May 10 5099 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.52 GC 
Located in:     The Commonwealth of Berlono 
Controlled by:     The Commonwealth of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,294.03M SC$ 
Cash Available Now  154,738.85M SC$Corporate cash
     
Products Sold Last Year  41,072.06M SC$ 
Profit Last Year  20,160.24M SC$ 
Net Profit Last Year  10,584.13M SC$ 
Products Sold Last Month  3,377.12M SC$ 
Profit Last Month  1,616.98M SC$Profit
Net Profit Last Month  848.92M SC$Net Profit
Assets  186,159.14M SC$Corporate assets
Market Value  552,762.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,054.02M SC$Value of materials
Production Last Month  49.40Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,491.20M SC$ 
     
Salaries Paid  -539.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -419.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.10M SC$Tax payments
Profit Payment Paid  -565.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,377.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,649.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  5,527.62  SC$Share price
Earning per Share In Recent Period  88.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,294.03M SC$   
Salaries Paid     539.54M SC$Salary Cost
Raw Materials Used     914.17M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,294.03M SC$  1,758.56M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,072.06M   
   6,471.51M 
   10,780.69M 
   2,501.59M 
   1,158.03M 
   0.00M 
   0.00M 
41,072.06M  20,911.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,090  75,090  15,741 
Medium Level Worker  52,120  52,120  20,493 
High Level Worker  29,020  29,020  23,760 
Low Level Manager  9,294  9,294  29,700 
Medium Level Manager  4,596  4,596  39,204 
High Level Manager  2,097  2,097  49,005 
Executive  1,098  1,098  102,465 
High Tech Engineer  50,495  50,495  39,501 
High Tech Senior  10,495  10,495  62,370 
High Tech Executive  1,198  1,198  124,740 
     
Total:  235,503Number of Employees 235,503   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    20,602 systems    5,000    4.1    180    4,435 SC$    2,567 SC$
Construction    27,686 units    2,500    11.1    180    2,776 SC$    1,586 SC$
Electric Components    108,907 units    10,000    10.9    180    3,796 SC$    2,114 SC$
Electric Power    1,222 million kwhs    250    4.9    180    692,518 SC$    392,600 SC$
Electronic Components    49,020 units    7,500    6.5    184    3,032 SC$    1,646 SC$
Factory Maintenance    316 units    104    3    184    1.02M SC$    558,700 SC$
High Tech Services    43,435 units    5,000    8.7    180    2,748 SC$    1,676 SC$
Industrial Equipment    39,810 units    7,500    5.3    180    3,855 SC$    2,235 SC$
Robotics    342 units    51    6.8    180    449,085 SC$    258,210 SC$
Services    39,609 units    5,000    7.9    185    2,302 SC$    1,238 SC$
Weapon Grade Components    21,368 units    2,750    7.8    180    175,372 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Berlono

Back to main country page
 

Back to my home page