Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 12 5211
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Madera Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,737 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 12 5086 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.51 GC 
Located in:     The Democratic Union of Borrel 
Controlled by:     The Democratic Union of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  61,825.16M SC$Corporate cash
     
Products Sold Last Year  1,459.81M SC$ 
Profit Last Year  -10,214.19M SC$ 
Net Profit Last Year  -10,214.19M SC$ 
Products Sold Last Month  4,053.84M SC$ 
Profit Last Month  1,006.79M SC$Profit
Net Profit Last Month  1,006.79M SC$Net Profit
Assets  101,252.68M SC$Corporate assets
Market Value  152,979.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,796.41M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,855.84M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -174.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,053.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,825.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,529.79  SC$Share price
Earning per Share In Recent Period  -23.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     700.31M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  909.37M SC$ 
Year to Date
Income   Cost  
16,056.38M   
   3,505.73M 
   8,072.84M 
   1,044.95M 
   337.06M 
   0.00M 
   0.00M 
16,056.38M  12,960.58M 
Last Year
Income   Cost  
1,459.81M   
   8,412.09M 
   668.97M 
   2,510.27M 
   82.66M 
   0.00M 
   0.00M 
1,459.81M  11,673.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  36,950  36,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,918  3,918  49,005 
Executive  1,402  1,402  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  317,475Number of Employees 317,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    37,204 tons    2,750    13.5    184    51,906 SC$    27,853 SC$
Electric Power    5,571 million kwhs    500    11.1    187    260,285 SC$    137,000 SC$
Factory Maintenance    990 units    109    9.1    187    884,570 SC$    468,100 SC$
High Tech Services    48,083 units    10,000    4.8    183    3,020 SC$    1,661 SC$
Lead    0 tons    2,250    -    180    72,004 SC$    41,860 SC$
Minerals    618,743 tons    40,000    15.5    181    5,095 SC$    2,801 SC$
Oil    214,740 tons    22,500    9.5    184    3,718 SC$    1,964 SC$
Platinum    15 tons    3    6.1    180    100.75M SC$    57.16M SC$
Potassium    491,203 tons    40,000    12.3    183    5,184 SC$    2,946 SC$
Robotics    1,192 units    153    7.8    183    442,321 SC$    241,600 SC$
Rubber    33,760 tons    85,000    0.4    181    4,754 SC$    2,624 SC$
Services    121,533 units    10,000    12.2    181    2,236 SC$    1,231 SC$
Sulfur    379,784 tons    50,000    7.6    180    4,152 SC$    2,383 SC$
Zinc    19,892 tons    3,000    6.6    184    60,807 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Borrel

Back to main country page
Image  

Back to my home page