Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 10 5211
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Passadna Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  513,400 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 10 4900 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.96 GC 
Located in:     The Republic of Boltara 
Controlled by:     The Republic of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,420.62M SC$ 
Cash Available Now  166,186.72M SC$Corporate cash
     
Products Sold Last Year  33,641.34M SC$ 
Profit Last Year  16,294.71M SC$ 
Net Profit Last Year  8,554.72M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -828.17M SC$Profit
Net Profit Last Month  -828.17M SC$Net Profit
Assets  197,931.67M SC$Corporate assets
Market Value  445,470.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,227.17M SC$Value of materials
Production Last Month  2,224.30Production for the month
Production Level Last Month  83.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,645.13M SC$ 
     
Salaries Paid  -618.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -51.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,766.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  112.3Price earning ratio
Share Price  4,454.71  SC$Share price
Earning per Share In Recent Period  39.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,420.62M SC$   
Salaries Paid     618.86M SC$Salary Cost
Raw Materials Used     474.34M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     81.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,420.62M SC$  1,383.51M SC$ 
Year to Date
Income   Cost  
6,965.93M   
   3,093.46M 
   1,355.79M 
   1,046.20M 
   243.17M 
   0.00M 
   0.00M 
6,965.93M  5,738.62M 
Last Year
Income   Cost  
33,641.34M   
   7,424.13M 
   6,456.09M 
   2,507.55M 
   958.87M 
   0.00M 
   0.00M 
33,641.34M  17,346.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,170  87,170  15,741 
Medium Level Worker  64,100  64,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  10,085  10,085  29,700 
Medium Level Manager  6,385  6,385  39,204 
High Level Manager  3,090  3,090  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  51,683  51,683  39,501 
High Tech Senior  11,485  11,485  62,370 
High Tech Executive  1,597  1,597  124,740 
     
Total:  273,883Number of Employees 273,883   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,936 tons    1,000    7.9    180    5,821 SC$    3,381 SC$
Ammunition Components    23,949 units    3,500    6.8    180    82,078 SC$    45,753 SC$
Chemicals    59,619 tons    7,500    7.9    180    3,079 SC$    1,737 SC$
Computers    49,474 systems    10,000    4.9    180    3,867 SC$    2,265 SC$
Electric Power    599 million kwhs    150    4    180    240,831 SC$    137,000 SC$
Electronic Components    101,847 units    25,000    4.1    180    2,673 SC$    1,540 SC$
Factory Maintenance    646 units    104    6.2    185    868,526 SC$    468,100 SC$
High Tech Services    104,135 units    10,000    10.4    180    2,967 SC$    1,661 SC$
Industrial Equipment    102,674 units    10,000    10.3    187    3,969 SC$    2,114 SC$
Robotics    288 units    25    11.7    180    428,813 SC$    241,600 SC$
Services    39,942 units    5,000    8    181    2,225 SC$    1,231 SC$
Steel    4,040 tons    1,000    4    180    7,069 SC$    3,926 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,120 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Boltara

Back to main country page

Image  

Back to my home page