Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 15 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.75 GC 
Located in:     The United Kingdom of Mercola 
Controlled by:     The United Kingdom of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,349.48M SC$ 
Cash Available Now  50,680.51M SC$Corporate cash
     
Products Sold Last Year  38,224.47M SC$ 
Profit Last Year  17,468.63M SC$ 
Net Profit Last Year  9,171.03M SC$ 
Products Sold Last Month  3,348.55M SC$ 
Profit Last Month  1,555.19M SC$Profit
Net Profit Last Month  816.48M SC$Net Profit
Assets  57,292.54M SC$Corporate assets
Market Value  393,687.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,521.36M SC$Value of materials
Production Last Month  3,607.23Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,137.13M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,467.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -466.56M SC$Tax payments
Profit Payment Paid  -544.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,348.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,151.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.7Price earning ratio
Share Price  3,936.87  SC$Share price
Earning per Share In Recent Period  71.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,349.48M SC$   
Salaries Paid     629.10M SC$Salary Cost
Raw Materials Used     808.64M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,349.48M SC$  1,724.24M SC$ 
Year to Date
Income   Cost  
17,804.70M   
   3,773.69M 
   4,646.98M 
   1,251.97M 
   427.40M 
   0.00M 
   0.00M 
17,804.70M  10,100.03M 
Last Year
Income   Cost  
38,224.47M   
   7,547.37M 
   9,794.40M 
   2,501.96M 
   912.10M 
   0.00M 
   0.00M 
38,224.47M  20,755.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,170  83,170  15,741 
Medium Level Worker  71,150  71,150  20,493 
High Level Worker  36,040  36,040  23,760 
Low Level Manager  11,006  11,006  29,700 
Medium Level Manager  7,482  7,482  39,204 
High Level Manager  3,485  3,485  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  51,772  51,772  39,501 
High Tech Senior  11,087  11,087  62,370 
High Tech Executive  1,357  1,357  124,740 
     
Total:  278,046Number of Employees 278,046   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,707 tons    4,000    5.9    180    5,597 SC$    3,140 SC$
Ammunition Components    49,453 units    5,000    9.9    180    76,165 SC$    43,337 SC$
Chemicals    198,127 tons    20,000    9.9    180    2,680 SC$    1,510 SC$
Computers    171,787 systems    20,000    8.6    180    3,769 SC$    2,114 SC$
Electric Power    1,540 million kwhs    250    6.2    180    169,523 SC$    97,680 SC$
Electronic Components    389,360 units    35,000    11.1    185    2,799 SC$    1,510 SC$
Factory Maintenance    868 units    124    7    180    658,921 SC$    385,050 SC$
High Tech Services    124,931 units    20,000    6.2    180    2,838 SC$    1,616 SC$
Industrial Equipment    180,765 units    20,000    9    185    3,064 SC$    1,661 SC$
Robotics    286 units    31    9.3    187    448,304 SC$    237,070 SC$
Services    177,496 units    15,000    11.8    186    1,997 SC$    1,091 SC$
Steel    5,663 tons    1,000    5.7    180    5,629 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mercola

Back to main country page
Image  

Back to my home page