Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 13 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 13 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.58 GC 
Located in:     The United Kingdom of Mercola 
Controlled by:     The United Kingdom of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,655.90M SC$ 
Cash Available Now  51,629.35M SC$Corporate cash
     
Products Sold Last Year  42,459.50M SC$ 
Profit Last Year  17,569.22M SC$ 
Net Profit Last Year  9,223.84M SC$ 
Products Sold Last Month  3,656.89M SC$ 
Profit Last Month  1,541.86M SC$Profit
Net Profit Last Month  809.48M SC$Net Profit
Assets  57,993.16M SC$Corporate assets
Market Value  413,080.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,455.62M SC$Value of materials
Production Last Month  3,684.52Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,082.84M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -687.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -462.56M SC$Tax payments
Profit Payment Paid  -539.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,656.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,109.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  4,130.81  SC$Share price
Earning per Share In Recent Period  78.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,655.90M SC$   
Salaries Paid     679.53M SC$Salary Cost
Raw Materials Used     1,129.35M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     97.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,655.90M SC$  2,115.56M SC$ 
Year to Date
Income   Cost  
21,588.59M   
   4,076.28M 
   6,595.41M 
   1,252.66M 
   585.98M 
   0.00M 
   0.00M 
21,588.59M  12,510.34M 
Last Year
Income   Cost  
42,459.50M   
   8,152.56M 
   13,066.43M 
   2,500.60M 
   1,170.69M 
   0.00M 
   0.00M 
42,459.50M  24,890.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,080  93,080  15,741 
Medium Level Worker  78,090  78,090  20,493 
High Level Worker  44,040  44,040  23,760 
Low Level Manager  9,308  9,308  29,700 
Medium Level Manager  6,394  6,394  39,204 
High Level Manager  2,994  2,994  49,005 
Executive  1,798  1,798  102,465 
High Tech Engineer  54,891  54,891  39,501 
High Tech Senior  11,592  11,592  62,370 
High Tech Executive  1,697  1,697  124,740 
     
Total:  303,884Number of Employees 303,884   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,060 tons    1,000    5.1    180    5,634 SC$    3,140 SC$
Ammunition Components    33,233 units    7,000    4.7    180    76,797 SC$    43,337 SC$
Chemicals    247,460 tons    25,000    9.9    180    2,610 SC$    1,510 SC$
Computers    216,675 systems    20,000    10.8    180    3,790 SC$    2,114 SC$
Electric Power    2,392 million kwhs    250    9.6    180    168,795 SC$    97,680 SC$
Electronic Components    242,594 units    30,000    8.1    180    2,670 SC$    1,510 SC$
Factory Maintenance    924 units    154    6    183    704,901 SC$    385,050 SC$
High Tech Services    218,786 units    50,000    4.4    180    2,894 SC$    1,616 SC$
Industrial Equipment    229,552 units    22,500    10.2    188    3,141 SC$    1,661 SC$
Robotics    440 units    38    11.7    176    414,482 SC$    237,070 SC$
Services    195,749 units    20,000    9.8    181    1,915 SC$    1,091 SC$
Steel    10,372 tons    1,000    10.4    180    5,693 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mercola

Back to main country page
Image  

Back to my home page