Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: May 20 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bruda Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 20 4735 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.84 GC 
Located in:     The United Kingdom of Mercola 
Controlled by:     The United Kingdom of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,789.80M SC$ 
Cash Available Now  154,437.69M SC$Corporate cash
     
Products Sold Last Year  45,229.01M SC$ 
Profit Last Year  10,017.43M SC$ 
Net Profit Last Year  5,259.15M SC$ 
Products Sold Last Month  3,791.00M SC$ 
Profit Last Month  845.10M SC$Profit
Net Profit Last Month  443.68M SC$Net Profit
Assets  193,900.70M SC$Corporate assets
Market Value  325,242.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,521.92M SC$Value of materials
Production Last Month  3,155.36Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,611.15M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,158.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.53M SC$Tax payments
Profit Payment Paid  -295.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,791.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,647.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.8Price earning ratio
Share Price  3,252.43  SC$Share price
Earning per Share In Recent Period  48.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,789.80M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,818.96M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,789.80M SC$  2,951.07M SC$ 
Year to Date
Income   Cost  
15,147.58M   
   3,348.61M 
   7,190.04M 
   836.58M 
   330.78M 
   0.00M 
   0.00M 
15,147.58M  11,706.00M 
Last Year
Income   Cost  
45,229.01M   
   10,045.82M 
   21,595.50M 
   2,512.65M 
   1,057.62M 
   0.00M 
   0.00M 
45,229.01M  35,211.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,652 units    4,000    7.4    186    5,106 SC$    2,718 SC$
Books And Newspapers    167,915 units    22,500    7.5    184    3,635 SC$    1,993 SC$
Building Materials    212,045 units    25,000    8.5    187    3,964 SC$    2,114 SC$
Computers    69,045 systems    10,000    6.9    180    4,520 SC$    2,643 SC$
Electric Components    255,784 units    25,000    10.2    187    3,976 SC$    2,114 SC$
Electric Power    526 million kwhs    500    1.1    187    817,428 SC$    434,700 SC$
Electronic Components    207,640 units    25,000    8.3    182    2,968 SC$    1,646 SC$
Factory Maintenance    714 units    95    7.5    180    975,653 SC$    558,700 SC$
High Tech Services    140,746 units    20,000    7    183    3,073 SC$    1,676 SC$
Industrial Equipment    266,303 units    25,000    10.7    183    4,081 SC$    2,235 SC$
Mercury    2,157 tons    900    2.4    180    50,755 SC$    29,700 SC$
Mobile Devices    35,262 devices    3,000    11.8    180    27,327 SC$    15,704 SC$
Household Products    11,923 tons    2,000    6    180    11,302 SC$    6,493 SC$
Robotics    1,531 units    201    7.6    180    444,464 SC$    258,210 SC$
Services    80,275 units    10,000    8    180    1,932 SC$    1,233 SC$
Software    175,854 units    15,000    11.7    183    3,110 SC$    1,788 SC$
Trucks    621 trucks    100    6.2    181    4.75M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mercola

Back to main country page
Image  

Back to my home page