Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 16 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 16 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.01 GC 
Located in:     The United Kingdom of Mercola 
Controlled by:     The United Kingdom of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  44,984.07M SC$Corporate cash
     
Products Sold Last Year  32,902.57M SC$ 
Profit Last Year  7,339.34M SC$ 
Net Profit Last Year  3,429.18M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -909.91M SC$Profit
Net Profit Last Month  -909.91M SC$Net Profit
Assets  55,780.24M SC$Corporate assets
Market Value  211,631.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,000.18M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,090.79M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,090.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  2,116.31  SC$Share price
Earning per Share In Recent Period  30.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  909.93M SC$ 
Year to Date
Income   Cost  
17,028.59M   
   4,206.05M 
   7,312.37M 
   1,252.18M 
   353.29M 
   0.00M 
   0.00M 
17,028.59M  13,123.88M 
Last Year
Income   Cost  
32,902.57M   
   8,412.09M 
   13,940.83M 
   2,505.35M 
   704.96M 
   0.00M 
   0.00M 
32,902.57M  25,563.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    0 tons    2,500    -    180    45,135 SC$    25,921 SC$
Electric Power    1,690 million kwhs    375    4.5    180    175,371 SC$    97,680 SC$
Factory Maintenance    1,152 units    109    10.6    185    707,709 SC$    385,050 SC$
High Tech Services    67,697 units    10,000    6.8    180    2,838 SC$    1,616 SC$
Lead    4,588 tons    2,000    2.3    185    86,269 SC$    46,690 SC$
Minerals    160,107 tons    35,000    4.6    184    4,024 SC$    2,190 SC$
Oil    206,085 tons    22,500    9.2    190    2,715 SC$    1,431 SC$
Platinum    28 tons    3    11.3    185    116.75M SC$    62.79M SC$
Potassium    80,473 tons    35,000    2.3    185    4,016 SC$    2,157 SC$
Robotics    1,184 units    121    9.8    180    410,093 SC$    237,070 SC$
Rubber    626,315 tons    75,000    8.4    180    4,179 SC$    2,415 SC$
Services    55,538 units    10,000    5.6    184    2,155 SC$    1,091 SC$
Sulfur    405,386 tons    40,000    10.1    187    4,052 SC$    2,174 SC$
Zinc    33,665 tons    2,750    12.2    185    55,833 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mercola

Back to main country page
Image  

Back to my home page