Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 7 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adelanto Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.25 GC 
Located in:     The Empire of Liam bax 
Controlled by:     The Empire of Liam bax 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,673.31M SC$ 
Cash Available Now  144,780.94M SC$Corporate cash
     
Products Sold Last Year  68,091.65M SC$ 
Profit Last Year  6,527.99M SC$ 
Net Profit Last Year  3,427.20M SC$ 
Products Sold Last Month  5,673.34M SC$ 
Profit Last Month  543.01M SC$Profit
Net Profit Last Month  285.08M SC$Net Profit
Assets  211,185.05M SC$Corporate assets
Market Value  264,381.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,826.89M SC$Value of materials
Production Last Month  1,687,850.34Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,474.44M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,206.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.90M SC$Tax payments
Profit Payment Paid  -190.05M SC$ 
Upgrades Bought  -218.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,673.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,721.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.2Price earning ratio
Share Price  2,643.81  SC$Share price
Earning per Share In Recent Period  31.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,673.31M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,220.63M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     136.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,673.31M SC$  5,005.18M SC$ 
Year to Date
Income   Cost  
5,673.34M   
   440.33M 
   4,345.48M 
   208.40M 
   136.13M 
   0.00M 
   0.00M 
5,673.34M  5,130.33M 
Last Year
Income   Cost  
68,091.65M   
   5,284.36M 
   52,162.66M 
   2,501.44M 
   1,615.20M 
   0.00M 
   0.00M 
68,091.65M  61,563.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    252,428 1000 units    30,000    8.4    184    5,138 SC$    2,763 SC$
Butter    22,900 tons    4,000    5.7    181    22,852 SC$    13,213 SC$
Chocolate    65,395 tons    15,000    4.4    183    14,432 SC$    7,852 SC$
Electric Power    5,578 million kwhs    500    11.2    180    754,726 SC$    434,700 SC$
Factory Maintenance    1,116 units    144    7.8    188    1.05M SC$    558,700 SC$
Fruit    761,609 tons    100,000    7.6    180    5,861 SC$    3,247 SC$
High Tech Services    29,835 units    5,000    6    182    3,067 SC$    1,676 SC$
Meat    164,959 tons    20,000    8.2    184    18,030 SC$    10,060 SC$
Mobile Devices    74,939 devices    7,500    10    185    28,976 SC$    15,704 SC$
Other Food Products    1,363,456 tons    100,000    13.6    181    16,655 SC$    9,211 SC$
Household Products    39,108 tons    5,000    7.8    182    11,777 SC$    6,493 SC$
Robotics    983 units    77    12.8    180    460,662 SC$    258,210 SC$
Services    39,561 units    5,000    7.9    180    2,191 SC$    1,165 SC$
Vegetables    304,272 tons    65,000    4.7    180    4,965 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Liam bax

Back to main country page

Image  

Back to my home page