Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 11 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 11 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.36 GC 
Located in:     The Kingdom of Una Colada 
Controlled by:     The Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,006.60M SC$ 
Cash Available Now  157,443.04M SC$Corporate cash
     
Products Sold Last Year  36,327.09M SC$ 
Profit Last Year  14,387.02M SC$ 
Net Profit Last Year  7,553.18M SC$ 
Products Sold Last Month  3,020.71M SC$ 
Profit Last Month  1,181.97M SC$Profit
Net Profit Last Month  620.54M SC$Net Profit
Assets  191,829.96M SC$Corporate assets
Market Value  431,432.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,012.88M SC$Value of materials
Production Last Month  2,459.94Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,884.73M SC$ 
     
Salaries Paid  -508.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,775.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.59M SC$Tax payments
Profit Payment Paid  -413.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,020.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,644.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  4,314.32  SC$Share price
Earning per Share In Recent Period  69.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,006.60M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,004.74M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     116.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,006.60M SC$  1,837.94M SC$ 
Year to Date
Income   Cost  
9,075.03M   
   1,525.64M 
   2,964.06M 
   626.77M 
   351.66M 
   0.00M 
   0.00M 
9,075.03M  5,468.13M 
Last Year
Income   Cost  
36,327.09M   
   6,101.94M 
   11,944.94M 
   2,509.31M 
   1,383.88M 
   0.00M 
   0.00M 
36,327.09M  21,940.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,915 tons    1,000    9.9    180    6,070 SC$    3,383 SC$
Ammunition Components    11,353 units    3,000    3.8    180    84,647 SC$    49,075 SC$
Chemicals    191,856 tons    25,000    7.7    180    3,622 SC$    2,114 SC$
Computers    203,168 systems    20,000    10.2    182    4,767 SC$    2,643 SC$
Electric Power    1,616 million kwhs    250    6.5    184    799,945 SC$    434,700 SC$
Electronic Components    354,891 units    30,000    11.8    187    3,086 SC$    1,646 SC$
Factory Maintenance    658 units    123    5.3    188    1.05M SC$    558,700 SC$
High Tech Services    173,476 units    20,000    8.7    180    2,947 SC$    1,676 SC$
Industrial Equipment    85,191 units    22,500    3.8    180    3,884 SC$    2,235 SC$
Robotics    317 units    31    10.2    180    459,391 SC$    258,210 SC$
Services    146,279 units    20,000    7.3    181    2,112 SC$    1,197 SC$
Steel    7,786 tons    1,000    7.8    185    8,075 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Una Colada

Back to main country page

Image  

Back to my home page